Rankings Pricing

HEIWADO CO.,LTD.【JP:8276】Income statement

Market cap

¥148.5B

P/E ratio

13.3x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	389,571	392,587	404,597	419,284	437,085	437,587	438,132	437,636	433,641	439,326	439,740	415,675	425,424	444,898
Revenue growth (%)	-
Cost of revenue	-	-	-	277,671	289,975	289,661	290,456	289,143	285,475	290,098	289,629	265,501	270,536	283,644
Gross profit	-	-	-	115,965	121,147	121,924	120,674	121,178	120,263	122,140	122,525	115,973	119,954	97,466
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	14,131	15,835	15,344	13,919	13,550	10,463	14,037	15,362	11,279	13,257	13,360
Operating expenses	-	-	-	127,481	131,274	132,581	133,755	134,942	137,702	135,189	134,748	138,895	141,630	118,185
Income before tax	12,140	12,854	13,806	15,356	16,664	15,643	14,800	14,515	11,380	15,053	16,952	13,069	14,482	14,639
Pretax margin (%)	3.1	3.3	3.4	3.7	3.8	3.6	3.4	3.3	2.6	3.4	3.9	3.1	3.4	3.3
Provision for income taxes	-	-	-	6,292	6,225	5,081	4,985	4,533	3,587	4,623	5,156	4,416	3,670	3,303
Effective tax rate (%)	-	-	-
Net income	4,605	5,528	7,799	8,453	9,574	9,404	9,691	8,795	6,101	9,724	10,695	7,516	6,859	8,831
Net income margin (%)
Earnings per share	82.92	100.06	141.15	152.99	178.86	175.71	179.95	163.7	116.32	185.41	203	143.31	129.37	209.08
Diluted EPS	79.94	100.06	141.15	152.99	178.86	175.71	179.95	163.7	116.32	185.41	203	143.31	129.37	209.08
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	35	38	42	42	42	63
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data