- JP-listed companies
- HAPPINET CORPORATION
- Income statement
HAPPINET CORPORATION【JP:7552】Income statement
Market cap
¥139.7B
P/E ratio
17.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 198,021 | 176,757 | 206,867 | 217,232 | 187,274 | 174,059 | 197,607 | 240,398 | 233,347 | 259,313 | 282,441 | 307,253 | 350,461 | 364,418 |
| Cost of revenue | - | - | - | 191,080 | 165,276 | 152,087 | 174,726 | 215,204 | 209,807 | 233,239 | 253,077 | 274,841 | 311,577 | 319,489 |
| Gross profit | - | - | - | 26,152 | 21,997 | 21,971 | 22,880 | 25,193 | 23,540 | 26,074 | 29,364 | 32,411 | 38,884 | 44,928 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 5,056 | 3,450 | 3,698 | 4,806 | 4,540 | 2,572 | 4,249 | 5,575 | 5,842 | 8,679 | 11,677 |
| Operating expenses | - | - | - | 21,095 | 18,547 | 18,273 | 18,074 | 20,653 | 20,967 | 21,825 | 23,788 | 26,568 | 30,205 | 33,250 |
| Income before tax | 5,032 | 3,081 | 3,917 | 5,124 | 3,497 | 3,479 | 4,701 | 4,383 | 2,413 | 4,321 | 5,853 | 6,194 | 8,974 | 11,963 |
| Provision for income taxes | - | - | - | 459 | 1,178 | 1,006 | 1,792 | 1,614 | 944 | 1,623 | 2,032 | 2,563 | 3,319 | 3,820 |
| Net income | 348 | -74 | 3,195 | 4,049 | 2,359 | 2,040 | 4,031 | 2,735 | 1,224 | 2,591 | 3,554 | 3,561 | 6,581 | 6,764 |
| Earnings per share | 109.73 | 89.75 | 109.4 | 178.91 | 104.06 | 92.32 | 185.31 | 125.36 | 55.93 | 118.24 | 161.66 | 160.76 | 295.46 | 306.82 |
| Diluted EPS | 109.62 | 89.55 | 108.13 | 176.16 | 102.15 | 90.42 | 181.12 | 122.53 | 54.64 | 115.14 | 157.32 | 157.3 | 290.56 | 302 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 38.75 | 22.5 | 24.75 | 28.5 | 30 | 35 | 40 | 50 | 50 | 50 | 65 | 65 | 125 | 130 |
| Adjusted DPS | - | - | - | - | - | - | - | - |