Explore Watchlists Pricing

HAPPINET CORPORATION (7552) Income statement

Market cap

¥139.6B

P/E ratio

12.1x

Happinet operates four business segments covering toys, visual and music content, video games, and amusement services for consumers and retailers across Japan.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	198,021	176,757	206,867	217,232	187,274	174,059	197,607	240,398	233,347	259,313	282,441	307,253	350,461	364,418	439,052
Revenue growth (%)	-
Cost of revenue	-	-	-	191,080	165,276	152,087	174,726	215,204	209,807	233,239	253,077	274,841	311,577	319,489	386,422
Gross profit	-	-	-	26,152	21,997	21,971	22,880	25,193	23,540	26,074	29,364	32,411	38,884	44,928	52,630
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	21,095	18,547	18,273	18,074	20,653	20,967	21,825	23,788	26,568	30,205	33,250	37,040
Operating income	-	-	-	5,056	3,450	3,698	4,806	4,540	2,572	4,249	5,575	5,842	8,679	11,677	15,590
Income before tax	5,032	3,081	3,917	5,124	3,497	3,479	4,701	4,383	2,413	4,321	5,853	6,194	8,974	11,963	15,701
Pretax margin (%)	2.5	1.7	1.9	2.4	1.9	2	2.4	1.8	1	1.7	2.1	2	2.6	3.3	3.6
Provision for income taxes	-	-	-	459	1,178	1,006	1,792	1,614	944	1,623	2,032	2,563	3,319	3,820	5,559
Effective tax rate (%)	-	-	-
Net income	348	-74	3,195	4,049	2,359	2,040	4,031	2,735	1,224	2,591	3,554	3,561	6,581	6,764	10,096
Earnings per share	109.73	89.75	109.4	178.91	104.06	92.32	185.31	125.36	55.93	118.24	161.66	160.76	295.46	306.82	230.91
Diluted EPS	109.62	89.55	108.13	176.16	102.15	90.42	181.12	122.53	54.64	115.14	157.32	157.3	290.56	302	227.26
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	50	50	65	65	125	130	-