Rankings Pricing

JP-listed companies
Income statement

JP:6535

Market cap

¥28.6B

P/E ratio

8.8x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/07	2012/07	2013/07	2014/07	2015/07	2016/07	2017/07	2018/07	2019/07	2020/07	2021/07	2022/07	2023/07	2024/07	2025/07
Revenue	1,805	3,132	5,962	10,008	15,064	14,750	15,689	17,981	21,139	14,901	17,833	13,933	16,426	18,735	21,528
Revenue growth (%)	-
Cost of revenue	-	-	-	7,032	10,628	10,446	10,758	12,160	10,936	7,609	6,197	14	25	32	28
Gross profit	-	-	-	2,976	4,435	4,304	4,931	5,821	10,203	7,293	11,637	13,918	16,401	18,702	21,500
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,828	2,791	2,147	2,360	2,119	3,161	2,246	3,382	3,793	3,525	3,549	4,133
Operating expenses	-	-	-	1,148	1,645	2,157	2,571	3,702	7,042	5,047	8,254	10,125	12,875	15,153	17,367
Income before tax	389	439	1,092	1,833	2,881	2,128	2,355	2,095	3,150	2,248	3,366	3,839	3,434	3,459	4,069
Pretax margin (%)	21.5	14	18.3	18.3	19.1	14.4	15	11.7	14.9	15.1	18.9	27.6	20.9	18.5	18.9
Provision for income taxes	-	-	-	700	1,051	702	735	687	1,020	472	1,018	1,163	1,006	1,025	1,167
Effective tax rate (%)	-	-	-
Net income	220	278	672	1,132	1,830	1,428	1,564	1,166	1,368	1,728	2,300	2,678	2,404	2,420	3,056
Net income margin (%)
Earnings per share	220,335.13	307,761.51	35.69	62.91	101.65	79.33	75.03	55.06	57.34	76.66	107.39	125.04	119.78	42.13	51.4
Diluted EPS	220,335.13	307,761.51	35.69	62.91	101.65	79.33	64.54	47.55	56.47	75.95	106.3	124.6	119.41	41.99	51.36
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	100	38	40	22	26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data