- JP-listed companies
- Income statement
(6535) Income statement
Market cap
¥28.7B
P/E ratio
8.9x
AI Mobile provides consumer services and internet advertising solutions, with its flagship "Furunavi" hometown tax donation platform serving municipalities, advertisers, and individual users.
| 2011/07 | 2012/07 | 2013/07 | 2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,805 | 3,132 | 5,962 | 10,008 | 15,064 | 14,750 | 15,689 | 17,981 | 21,139 | 14,902 | 17,834 | 13,933 | 16,426 | 18,735 | 21,528 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 7,032 | 10,628 | 10,446 | 10,758 | 12,160 | 10,936 | 7,609 | 6,197 | 14 | 25 | 32 | 28 |
| Gross profit | - | - | - | 2,976 | 4,435 | 4,304 | 4,931 | 5,821 | 10,203 | 7,293 | 11,637 | 13,918 | 16,401 | 18,702 | 21,500 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,148 | 1,645 | 2,157 | 2,571 | 3,702 | 7,042 | 5,047 | 8,254 | 10,125 | 12,875 | 15,153 | 17,367 |
| Operating income | - | - | - | 1,828 | 2,791 | 2,147 | 2,360 | 2,119 | 3,161 | 2,246 | 3,382 | 3,793 | 3,525 | 3,549 | 4,133 |
| Income before tax | 389 | 439 | 1,092 | 1,833 | 2,881 | 2,128 | 2,355 | 2,095 | 3,150 | 2,248 | 3,367 | 3,839 | 3,434 | 3,459 | 4,069 |
| Pretax margin (%) | 21.5 | 14 | 18.3 | 18.3 | 19.1 | 14.4 | 15 | 11.7 | 14.9 | 15.1 | 18.9 | 27.6 | 20.9 | 18.5 | 18.9 |
| Provision for income taxes | - | - | - | 700 | 1,051 | 702 | 735 | 687 | 1,020 | 472 | 1,018 | 1,163 | 1,006 | 1,025 | 1,167 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 220 | 278 | 672 | 1,132 | 1,830 | 1,428 | 1,564 | 1,166 | 1,368 | 1,728 | 2,300 | 2,678 | 2,404 | 2,420 | 2,957 |
| Earnings per share | 220,335.13 | 307,761.51 | 35.69 | 62.91 | 101.65 | 79.33 | 75.03 | 55.06 | 57.34 | 76.66 | 107.39 | 125.04 | 119.78 | 42.13 | 51.4 |
| Diluted EPS | - | - | - | - | - | - | 64.54 | 47.55 | 56.47 | 75.95 | 106.3 | 124.6 | 119.41 | 41.99 | 51.36 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 100 | 38 | 40 | 22 | 26 |