Lion CorporationJP:4912Income statement

Market cap
¥509.1B
P/E ratio
19.8x
2011/122012/122013/122014/122015/122016/122017/122018/122019/122020/122021/122022/122023/122024/122025/12
Revenue327,500335,171352,005367,396378,659395,606410,484418,878347,519355,352366,234389,869402,767412,943422,092
Revenue growth (%)-
Cost of revenue---160,756162,510162,054171,26098,099175,588175,479187,129215,263222,168224,159228,170
Gross profit---206,639216,148233,551239,224166,405171,931179,872179,104174,605180,598188,783193,921
Gross margin (%)---
Operating margin (%)---
Operating expenses ---194,312199,848209,110212,068151,307141,882143,934148,181151,046160,465162,450163,161
Operating income ---12,40616,37424,50227,20615,09829,83244,07431,17828,84320,50528,38711,754
Income before tax 12,1838,56412,30014,05918,09926,29029,12635,65831,40244,49434,08931,29222,37532,24921,780
Pretax margin (%)3.72.63.53.84.86.67.18.5912.59.385.67.85.2
Provision for income taxes---5,1497,3826,6348,2392,5088,42212,5388,6578,1825,6878,1778,383
Effective tax rate (%)---
Net income 4,0774,2356,0977,36810,68017,40022,32025,60620,55929,87023,75921,93914,62421,19718,680
Earnings per share15.1815.7722.7227.4739.3555.1368.2388.1170.72102.7581.7377.0451.4276.5167.53
Diluted EPS15.1615.7522.6826.1636.8455.0468.1585.2870.63102.6181.5976.9151.3576.4199.64
Dividend payout ratio (%)---------
Dividend per share---------232425262730