- JP-listed companies
- Lion Corporation
- Balance sheet
Lion Corporation【JP:4912】Balance sheet
Market cap
¥476B
P/E ratio
18.5x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 18,008 | 18,584 | 17,879 | 23,781 | 20,758 | 110,406 | 121,534 | 97,250 | 101,078 | 85,526 | 102,240 |
| Marketable securities, current | - | 24,448 | 45,919 | 61,007 | 69,211 | 65,999 | 4,024 | 8,592 | 6,656 | 7,977 | 12,276 | 16,891 |
| Accounts receivable, net | - | 59,007 | 58,655 | 60,293 | 64,141 | 64,695 | 61,759 | 62,421 | 70,115 | 71,263 | 75,230 | 76,197 |
| Inventories | - | 25,270 | 24,233 | 26,120 | 26,317 | 18,912 | 43,555 | 45,158 | 51,714 | 53,909 | 56,090 | 53,252 |
| Total current assets | - | 146,175 | 166,830 | 185,469 | 203,495 | 153,241 | 222,497 | 245,419 | 232,150 | 237,691 | 232,274 | 251,424 |
| Property, plant and equipment, net | - | 79,275 | 75,060 | 74,402 | 80,981 | 45,565 | 90,903 | 118,379 | 120,673 | 130,137 | 140,671 | 128,143 |
| Marketable securities, non-current | - | 34,438 | 21,116 | 24,025 | 32,464 | 20,697 | 25,517 | 24,859 | 21,815 | 22,856 | 25,475 | 27,000 |
| Total non-current assets | - | 137,176 | 115,603 | 113,040 | 128,256 | 112,451 | 158,204 | 190,081 | 195,875 | 231,587 | 254,089 | 245,742 |
| Total assets | - | 283,352 | 282,434 | 298,510 | 331,751 | 355,365 | 380,701 | 435,501 | 428,025 | 469,278 | 486,363 | 497,167 |
| Accounts payable | - | 46,590 | 49,620 | 50,947 | 35,247 | 116,980 | 116,268 | 141,259 | 123,146 | 126,024 | 126,158 | 117,129 |
| Short-term debt | - | 12,602 | 9,772 | 4,244 | 3,754 | 1,417 | 1,404 | 1,405 | 1,411 | 1,681 | 2,363 | 1,302 |
| Long-term debt, current | - | 116 | 226 | 260 | 285 | - | - | - | - | - | - | - |
| Total current liabilities | - | 115,537 | 121,247 | 123,440 | 127,225 | 100,721 | 135,718 | 166,628 | 139,218 | 141,574 | 143,333 | 142,378 |
| Long-term debt, non-current | - | 2,448 | 2,082 | 1,690 | 1,569 | - | 5,510 | 4,685 | 5,088 | 28,849 | 28,150 | 27,637 |
| Total non-current liabilities | - | 40,380 | 18,455 | 17,190 | 17,511 | 8,488 | 23,781 | 24,016 | 23,792 | 48,536 | 44,896 | 39,094 |
| Total liabilities | - | 155,918 | 139,703 | 140,630 | 144,736 | 151,093 | 159,499 | 190,644 | 163,011 | 190,110 | 188,229 | 181,473 |
| Common stock and paid-in capital | - | 65,932 | 68,462 | 68,941 | 69,725 | 138,878 | 138,952 | 139,152 | 139,812 | 131,434 | 131,483 | 131,692 |
| Retained earnings | - | 66,095 | 69,414 | 82,479 | 97,944 | 82,897 | 132,619 | 156,965 | 177,370 | 192,842 | 204,255 | 212,938 |
| Stockholders' equity | 124,232 | 127,434 | 142,730 | 157,879 | 187,015 | 156,482 | 221,201 | 244,856 | 265,014 | 279,168 | 298,134 | 315,694 |