AI Screening AI Chat Pricing

KURARAY CO.,LTD.【JP:3405】Income statement

Market cap

¥584.8B

P/E ratio

13.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2013/03	2014/03	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	363,191	368,975	369,431	413,485	411,408	521,721	485,192	518,442	602,996	575,807	541,797	629,370	756,376	780,938	826,895	808,447
Revenue growth (%)	-
Cost of revenue	-	-	-	-	294,261	355,137	317,748	339,836	410,453	395,125	376,386	425,234	514,713	540,956	559,374	561,939
Gross profit	-	-	-	-	117,147	166,583	167,444	178,606	192,542	180,682	165,411	204,136	241,663	239,982	267,520	246,508
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	76,848	100,506	99,616	103,488	126,748	126,508	121,069	131,879	154,524	164,506	182,439	187,625
Operating income	-	-	-	-	40,298	66,077	67,827	75,117	65,794	54,173	44,341	72,256	87,139	75,475	85,081	58,882
Income before tax	51,062	53,940	48,590	49,343	40,084	64,535	66,181	72,998	61,167	48,271	39,740	68,765	84,060	69,025	81,480	51,515
Pretax margin (%)	14.1	14.6	13.2	11.9	9.7	12.4	13.6	14.1	10.1	8.4	7.3	10.9	11.1	8.8	9.9	6.4
Provision for income taxes	-	-	-	-	9,631	22,046	19,308	13,652	15,441	3,810	5,815	20,336	22,388	18,987	22,000	14,769
Effective tax rate (%)	-	-	-	-
Net income	28,742	31,469	28,798	29,390	21,296	35,749	41,204	54,488	34,599	-916	3,311	38,360	55,608	42,446	31,724	38,297
Earnings per share	82.55	90.35	82.62	83.93	60.77	101.84	114.98	152.41	96.05	-5.66	7.48	108.32	161.13	126.8	96.33	23.62
Diluted EPS	82.44	90.21	82.52	83.75	60.65	101.57	114.75	152.01	95.86	-	7.47	108.23	161	126.71	96.27	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-						-
Dividend per share	-	-	-	-	-	-	-	-	-	42	40	40	44	50	54	54

Raw aggregated data