- JP-listed companies
- KURARAY CO.,LTD.
- Balance sheet
KURARAY CO.,LTD. (3405) Balance sheet
Market cap
¥521.2B
P/E ratio
13x
Kuraray manufactures specialty chemicals, resins, fibers, and materials for industrial and consumer applications worldwide. The company operates through six business segments including vinyl acetate, functional materials, and synthetic products like Clarino leather.
| 2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | - | 33,939 | 36,996 | 51,437 | 60,904 | 67,022 | 72,014 | 184,319 | 151,942 | 123,724 | 131,144 | 118,068 | 104,102 |
| Marketable securities, current | - | 2,504 | 18,805 | 39,064 | 38,296 | 32,921 | 33,341 | 7,924 | 3,855 | 4,852 | 3,478 | 3,624 | 4,215 |
| Accounts receivable, net | - | 104,988 | 102,079 | 105,010 | 113,876 | 128,107 | 121,166 | 117,172 | 135,768 | 157,016 | 161,904 | 166,589 | 178,330 |
| Inventories | - | 74,201 | 77,582 | 73,504 | 84,572 | 101,081 | 101,628 | 86,555 | 103,505 | 145,851 | 146,924 | 170,489 | 178,020 |
| Total current assets | - | 269,200 | 296,486 | 324,974 | 359,471 | 398,705 | 394,732 | 461,202 | 470,174 | 533,933 | 551,727 | 565,262 | 578,403 |
| Property, plant and equipment, net | - | 262,388 | 262,019 | 271,827 | 287,196 | 357,411 | 414,793 | 429,391 | 455,266 | 512,562 | 526,977 | 540,385 | 549,112 |
| Marketable securities, non-current | - | 54,342 | 46,057 | 34,023 | 35,417 | 29,509 | 28,770 | 25,477 | 25,689 | 23,194 | 23,966 | 29,890 | 23,523 |
| Total non-current assets | - | 422,338 | 405,284 | 400,458 | 416,263 | 548,411 | 596,416 | 590,382 | 620,839 | 687,600 | 702,757 | 725,975 | 725,108 |
| Total assets | - | 691,538 | 701,770 | 725,433 | 775,735 | 947,116 | 991,149 | 1,051,584 | 1,091,014 | 1,221,533 | 1,254,485 | 1,291,238 | 1,303,511 |
| Accounts payable | - | 43,027 | 38,331 | 36,424 | 39,864 | 45,408 | 39,883 | 36,161 | 49,641 | 52,717 | 49,124 | 59,561 | 58,490 |
| Short-term debt | - | 12,087 | 7,187 | 7,626 | 7,864 | 46,540 | 34,864 | 34,509 | 34,480 | 34,480 | 40,014 | 23,850 | 45,120 |
| Long-term debt, current | - | - | - | - | - | - | - | 29 | 55,013 | 30,434 | 24,698 | 18,146 | 32,612 |
| Total current liabilities | - | 109,936 | 95,450 | 96,136 | 108,053 | 144,785 | 201,670 | 195,053 | 219,464 | 221,330 | 200,571 | 198,231 | 228,229 |
| Total non-current liabilities | - | 99,775 | 102,729 | 108,318 | 103,193 | 235,297 | 250,933 | 341,050 | 291,947 | 331,668 | 317,757 | 311,216 | 320,106 |
| Total liabilities | - | 209,712 | 198,180 | 204,454 | 211,247 | 380,083 | 452,604 | 536,103 | 511,411 | 552,998 | 518,329 | 509,448 | 548,335 |
| Retained earnings | - | 285,561 | 278,899 | 304,277 | 343,666 | 364,841 | 348,289 | 336,050 | 359,898 | 399,910 | 426,290 | 396,752 | 386,853 |
| Stockholders' equity | 452,459 | 481,826 | 503,589 | 520,978 | 564,487 | 567,033 | 538,545 | 515,481 | 579,602 | 668,534 | 736,156 | 781,790 | 755,175 |
| Working capital | - |