- JP-listed companies
- KURARAY CO.,LTD.
- Income statement
KURARAY CO.,LTD. (3405) Income statement
Market cap
¥521.2B
P/E ratio
13x
Kuraray manufactures specialty chemicals, resins, fibers, and materials for industrial and consumer applications worldwide. The company operates through six business segments including vinyl acetate, functional materials, and synthetic products like Clarino leather.
| 2011/03 | 2012/03 | 2013/03 | 2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 363,191 | 368,975 | 369,431 | 413,485 | 411,408 | 521,721 | 485,192 | 518,442 | 602,996 | 575,807 | 541,797 | 629,370 | 756,376 | 780,938 | 826,895 | 808,447 |
| Revenue growth (%) | - | |||||||||||||||
| Cost of revenue | - | - | - | - | 294,261 | 355,137 | 317,748 | 339,836 | 410,453 | 395,125 | 376,386 | 425,234 | 514,713 | 540,956 | 559,374 | 561,939 |
| Gross profit | - | - | - | - | 117,147 | 166,583 | 167,444 | 178,606 | 192,542 | 180,682 | 165,411 | 204,136 | 241,663 | 239,982 | 267,520 | 246,508 |
| Gross margin (%) | - | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | - | ||||||||||||
| Operating expenses | - | - | - | - | 76,848 | 100,506 | 99,616 | 103,488 | 126,748 | 126,508 | 121,069 | 131,879 | 154,524 | 164,506 | 182,439 | 187,625 |
| Operating income | - | - | - | - | 40,298 | 66,077 | 67,827 | 75,117 | 65,794 | 54,173 | 44,341 | 72,256 | 87,139 | 75,475 | 85,081 | 58,882 |
| Income before tax | 51,062 | 53,940 | 48,590 | 49,343 | 40,084 | 64,535 | 66,181 | 72,998 | 61,167 | 48,271 | 39,740 | 68,765 | 84,060 | 69,025 | 81,480 | 51,515 |
| Pretax margin (%) | 14.1 | 14.6 | 13.2 | 11.9 | 9.7 | 12.4 | 13.6 | 14.1 | 10.1 | 8.4 | 7.3 | 10.9 | 11.1 | 8.8 | 9.9 | 6.4 |
| Provision for income taxes | - | - | - | - | 9,631 | 22,046 | 19,308 | 13,652 | 15,441 | 3,810 | 5,815 | 20,336 | 22,388 | 18,987 | 22,000 | 14,769 |
| Effective tax rate (%) | - | - | - | - | ||||||||||||
| Net income | 28,742 | 31,469 | 28,798 | 29,390 | 21,296 | 35,749 | 41,204 | 54,488 | 34,599 | -916 | 3,311 | 38,360 | 55,608 | 42,446 | 31,724 | 7,468 |
| Earnings per share | 82.55 | 90.35 | 82.62 | 83.93 | 60.77 | 101.84 | 114.98 | 152.41 | 96.05 | -5.66 | 7.48 | 108.32 | 161.13 | 126.8 | 96.33 | 23.62 |
| Diluted EPS | 82.44 | 90.21 | 82.52 | 83.75 | 60.65 | 101.57 | 114.75 | 152.01 | 95.86 | - | 7.47 | 108.23 | 161 | 126.71 | 96.27 | 23.6 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | - | 42 | 40 | 40 | 44 | 50 | 54 | 54 |