- JP-listed companies
- Income statement
【JP:9418】Income statement
Market cap
¥365.4B
P/E ratio
19.8x
| 2011/08 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 6,985 | 15,435 | 17,897 | 23,248 | 33,964 | 45,847 | 114,291 | 107,932 | 175,769 | 193,192 | 208,351 | 237,927 | 276,344 | 326,754 | 390,408 |
| Cost of revenue | - | - | - | 14,932 | 21,181 | 29,254 | 63,763 | 61,984 | 106,016 | 116,605 | 126,771 | 153,426 | 179,864 | 209,598 | 261,583 |
| Gross profit | - | - | - | 8,316 | 12,783 | 16,593 | 50,528 | 45,948 | 69,753 | 76,586 | 81,579 | 84,500 | 96,480 | 117,155 | 128,825 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 1,246 | 1,003 | -396 | 5,867 | 6,006 | 8,239 | 10,883 | 15,608 | 17,321 | 21,565 | 29,110 | 31,571 |
| Operating expenses | - | - | - | 7,098 | 11,783 | 16,989 | 44,660 | 39,941 | 61,513 | 65,703 | 65,971 | 67,178 | 74,914 | 88,044 | 97,253 |
| Income before tax | -1,323 | -1,101 | 673 | 1,185 | 977 | -436 | 3,303 | 5,012 | 6,702 | 10,093 | 14,768 | 16,241 | 20,386 | 28,321 | 30,900 |
| Provision for income taxes | - | - | - | 464 | 415 | -67 | -134 | 1,165 | -1,322 | 3,470 | 6,084 | 6,247 | 7,318 | 11,088 | 10,734 |
| Net income | 430 | -892 | 1,176 | 709 | 523 | -912 | 2,640 | 3,180 | 6,069 | 4,909 | 8,044 | 8,687 | 11,966 | 16,267 | 19,366 |
| Earnings per share | 2 | -74.31 | 97.84 | 54.21 | 31.81 | -56.95 | 21.21 | 52.77 | 101.05 | 81.73 | 133.9 | 144.59 | 183.16 | 255.44 | 101.99 |
| Diluted EPS | - | - | - | 53.69 | 31.57 | - | 21.12 | 52.71 | 100.96 | 81.66 | 133.79 | 144.49 | 183.06 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | 12 | 6 | - | - | - | 5 | 8 | 13.5 | 15 | 21.5 | 33 | 15.5 |