- JP-listed companies
- Income statement
【JP:9249】Income statement
Market cap
¥13.8B
P/E ratio
24x
| 2016/04 | 2017/04 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 2,702 | 3,221 | 1,601 | 4,378 | 6,150 | 6,123 | 6,986 | 7,221 | 7,578 | 9,302 | 11,261 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | - | 4,558 | 4,596 | 5,061 | 5,158 | 5,374 | 6,740 | 8,283 |
| Gross profit | - | - | - | - | 1,592 | 1,526 | 1,925 | 2,062 | 2,203 | 2,562 | 2,978 |
| Gross margin (%) | - | - | - | - | |||||||
| Operating margin (%) | - | - | - | - | |||||||
| Operating expenses | - | - | - | - | 1,114 | 1,114 | 1,155 | 1,264 | 1,568 | 1,798 | 2,541 |
| Operating income | - | - | - | - | 478 | 412 | 771 | 799 | 636 | 764 | 437 |
| Income before tax | 188 | 244 | 57 | 468 | 475 | 420 | 801 | 857 | 685 | 807 | 468 |
| Pretax margin (%) | 6.9 | 7.6 | 3.5 | 10.7 | 7.7 | 6.9 | 11.5 | 11.9 | 9 | 8.7 | 4.2 |
| Provision for income taxes | - | - | - | - | 99 | 89 | 215 | 241 | 379 | 197 | 442 |
| Effective tax rate (%) | - | - | - | - | |||||||
| Net income | 164 | 76 | 37 | 373 | 247 | 237 | 586 | 413 | 898 | 642 | 320 |
| Earnings per share | 8,182.16 | 3,777.57 | 1,855.23 | 18,629.16 | 118.09 | 113.16 | 285.95 | 153.17 | 324.4 | 222.29 | 34.71 |
| Diluted EPS | - | - | - | - | - | - | - | 150.42 | 319.56 | 217.5 | 34.3 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | 25 | 50 | 51 | 52 | - |