- JP-listed companies
- Income statement
【JP:9238】Income statement
Market cap
¥2.9B
P/E ratio
21x
| 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 1,471 | 1,668 | 2,069 | 2,438 | 2,824 | 2,948 | 3,432 |
| Revenue growth (%) | - | ||||||
| Cost of revenue | - | - | - | 1,805 | 1,936 | 1,949 | 2,333 |
| Gross profit | - | - | - | 634 | 888 | 999 | 1,099 |
| Gross margin (%) | - | - | - | ||||
| Operating margin (%) | - | - | - | ||||
| Operating expenses | - | - | - | 615 | 775 | 826 | 977 |
| Operating income | - | - | - | 18 | 113 | 173 | 122 |
| Income before tax | 2 | 50 | 5 | 28 | 121 | 167 | 132 |
| Pretax margin (%) | 0.1 | 3 | 0.2 | 1.2 | 4.3 | 5.7 | 3.8 |
| Provision for income taxes | - | - | - | 13 | 35 | 52 | 45 |
| Effective tax rate (%) | - | - | - | ||||
| Net income | 1 | 36 | -16 | 17 | 86 | 114 | 86 |
| Net income margin (%) | |||||||
| Earnings per share | 25.41 | 710.71 | -310.21 | 16.67 | 86.03 | 55.11 | 37.54 |
| Diluted EPS | - | - | - | - | - | 48.94 | 33.87 |
| Dividend payout ratio (%) | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | 12 | 6.5 |
| EBITDA | - | - | - | ||||
| EBITDA margin (%) | - | - | - |