Smaregi,Inc.JP:4431

Market cap

¥85.3B

P/E ratio

78.3x

	Apr 30, 2017	Apr 30, 2018	Apr 30, 2019	Apr 30, 2020	Apr 30, 2021	Apr 30, 2022	Apr 30, 2023
Net sales	938	1,393	1,977	3,250	3,324	4,297	5,914
Cost of sales	388	559	826	1,330	1,263	1,654	2,345
Gross profit (loss)	550	834	1,151	1,920	2,062	2,643	3,569
Selling, general and administrative expenses	392	531	719	1,169	1,216	2,006	2,676
Operating profit (loss)	158	303	432	751	845	637	894
Interest income	0	0	0	0	0	0	0
Rental income from buildings	-	-	-	-	-	-	3
Other	0	0	0	0	1	0	0
Non-operating income	0	0	0	1	1	0	3
Interest expenses	1	1	0	0	0	0	-
Loss on valuation of investment securities	-	-	-	-	-	30	-
Provision of allowance for doubtful accounts	-	-	-	-	-	11	-
Other	-	-	1	-	0	3	0
Non-operating expenses	2	1	23	0	0	44	0
Ordinary profit (loss)	156	303	409	752	847	593	896
Gain on extinguishment of tie-in shares	-	-	-	-	-	-	58
Extraordinary income	-	-	-	-	-	167	58
Loss on retirement of non-current assets	0	-	-	-	-	4	-
Extraordinary losses	0	-	-	-	-	4	-
Profit (loss) before income taxes	156	303	409	752	847	756	955
Income taxes - current	48	101	102	224	264	219	244
Income taxes - deferred	-7	-15	13	-20	-1	-21	-177
Income taxes	41	86	116	205	263	198	67
Profit (loss)	115	217	293	547	584	558	888