Smaregi,Inc.JP:4431

Market cap
¥82.2B
P/E ratio
75.4x
Apr 30,
2016
Apr 30,
2017
Apr 30,
2018
Apr 30,
2019
Apr 30,
2020
Apr 30,
2021
Apr 30,
2022
Apr 30,
2023
Cash and deposits-3724302,7223,1703,6113,7673,957
Accounts receivable - trade-7875114101143399553
Merchandise-313374186105377452
Prepaid expenses---13193496103
Other-12150151496
Allowance for doubtful accounts---2-1-1-1-0-1
Current assets-4955592,9223,4773,9434,7605,160
Buildings, net-314311120514410588
Tools, furniture and fixtures, net-13442-40
Property, plant and equipment-3346115209146113128
Goodwill-------16
Trademark right---111-1
Software-3792105125142149211
Software in progress-9288447284
Other--1---121
Intangible assets-4694114134187222333
Investment securities-----201030
Investments in capital---000-0
Leasehold deposits-287776203170192249
Long-term prepaid expenses---200-13
Deferred tax assets---13333455241
Other-93---153
Allowance for doubtful accounts-------11-
Investments and other assets-479891236223261536
Non-current assets-125238321579556596997
Assets-6207963,2424,0554,4995,3576,157
Accounts payable - trade-43468393124184191
Accounts payable - other-343854191102277254
Accrued expenses---293530-72
Income taxes payable-368270191181105171
Accrued consumption taxes---306480-112
Advances received---3644192299469
Deposits received---252932-60
Provision for share awards for directors (and other officers)-------30
Provision for share awards-------25
Asset retirement obligations--7---65
Other-5492000920
Current liabilities-2172764246477429631,389
Asset retirement obligations-1074987818487
Non-current liabilities-120214987818487
Liabilities-3372984737348231,0471,476
Share capital-1061061,0951,0981,1421,1501,151
Legal capital surplus---1,0661,0681,112-1,121
Other capital surplus-------13
Capital surplus-77771,0661,0681,1121,1401,134
Retained earnings brought forward---6081,1551,739-3,072
Retained earnings-1013176081,1551,7392,2973,072
Treasury shares-----0-316-277-675
Shareholders' equity-2845002,7693,3213,6774,3104,681
Net assets152834992,7693,3213,6774,3104,681
Liabilities and net assets-6207963,2424,0554,4995,3576,157