- JP-listed companies
- Smaregi,Inc.
- Income statement
Smaregi,Inc. (4431) Income statement
Market cap
¥56.6B
P/E ratio
19.9x
Provides cloud-based POS systems and business management tools for restaurants and retail stores, including sales analytics, attendance tracking, and payment processing.
| 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2026/04 | |
| Revenue | 348 | 608 | 938 | 1,393 | 1,977 | 3,250 | 3,324 | 4,297 | 5,914 | 8,386 | 11,066 | 13,345 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 559 | 826 | 1,330 | 1,263 | 1,654 | 2,345 | 3,182 | 4,304 | 4,572 |
| Gross profit | - | - | - | 834 | 1,151 | 1,920 | 2,062 | 2,643 | 3,569 | 5,203 | 6,762 | 8,773 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 517 | 719 | 1,169 | 1,216 | 2,006 | 2,676 | 3,468 | 4,386 | 5,556 |
| Operating income | - | - | - | 317 | 432 | 751 | 845 | 637 | 894 | 1,735 | 2,375 | 3,216 |
| Income before tax | 37 | 69 | 171 | 317 | 409 | 752 | 847 | 593 | 896 | 1,697 | 2,358 | 3,186 |
| Pretax margin (%) | 10.5 | 11.3 | 18.2 | 22.7 | 20.7 | 23.1 | 25.5 | 13.8 | 15.2 | 20.2 | 21.3 | 23.9 |
| Provision for income taxes | - | - | - | 86 | 116 | 205 | 263 | 198 | 67 | 451 | 719 | 957 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 35 | 2 | 81 | 219 | 293 | 547 | 584 | 558 | 888 | 1,213 | 1,639 | 2,252 |
| Earnings per share | 5.25 | 0.35 | 10.7 | 28.43 | 36.69 | 58.06 | 60.5 | 28.66 | 46.26 | 63.21 | 85.16 | 115.71 |
| Diluted EPS | - | - | - | - | 34.35 | 55.7 | 59.54 | 28.5 | 46.07 | 63 | 85.03 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 15 | 24 |