Smaregi,Inc.JP:4431

Market cap
¥78.9B
P/E ratio
72.5x
Apr 30,
2017
Apr 30,
2018
Apr 30,
2019
Apr 30,
2020
Apr 30,
2021
Apr 30,
2022
Apr 30,
2023
Profit (loss) before income taxes156303409752847756955
Depreciation6295064123102150
Amortization of long-term prepaid expenses3422000
Amortization of goodwill------4
Increase (decrease) in allowance for doubtful accounts-2-20-011-11
Interest and dividend income-0-0-0-0-0-0-0
Loss (gain) on extinguishment of tie-in shares-------58
Decrease (increase) in trade receivables-113-2221106-111-5
Decrease (increase) in inventories-19-2-40-11381-188-88
Increase (decrease) in trade payables193379-19389
Increase (decrease) in accounts payable - other24-21760-91159-42
Increase (decrease) in accrued consumption taxes------121
Other, net1242253913-122148
Subtotal1923844998341,0615191,182
Interest and dividends received0000000
Income taxes paid-52-58-127-103-288-296-196
Net cash provided by (used in) operating activities139325371730773223986
Purchase of property, plant and equipment-20-21-52-4--8-69
Purchase of intangible assets-49-65-46-58-100-99-110
Purchase of investment securities-----20-20-20
Payments of guarantee deposits--50-2-127-6-17-63
Proceeds from refund of guarantee deposits--204055
Payments for asset retirement obligations---7--16-4-0
Payments for acquisition of businesses-------53
Other, net-3-2-1-2--11-0
Net cash provided by (used in) investing activities-73-138-106-190-103-85-311
Proceeds from issuance of shares153-1,964587180
Purchase of treasury shares----0-316-0-448
Other, net---1-0---0
Net cash provided by (used in) financing activities166-1302,027-91-22917-448
Net increase (decrease) in cash and cash equivalents231572,293448441156228
Increase in cash and cash equivalents resulting from merger------218