| Dec 26,
2015 | Dec 31,
2016 | Dec 30,
2017 | Dec 29,
2018 | Dec 28,
2019 | Dec 26,
2020 | Dec 25,
2021 | Dec 31,
2022 | Dec 30,
2023 |
|---|
| Royalty revenue, franchise fees and other | - | - | - | - | - | - | 131 | 159 | 207 |
|---|
| Advertising fees | - | - | - | - | - | - | 82 | 119 | 157 |
|---|
| Company-owned restaurant sales | - | - | - | 47 | 55 | 65 | 70 | 80 | 96 |
|---|
| Revenues | 78 | 91 | 106 | 153 | 200 | 249 | 283 | 358 | 460 |
|---|
| Cost of sales | 22 | 25 | 29 | 32 | 41 | 49 | 57 | 63 | 71 |
|---|
| Advertising Expense | - | - | - | - | - | - | 84 | 123 | 167 |
|---|
| Selling, general and administrative | 33 | 34 | 37 | 45 | 57 | 69 | 63 | 67 | 97 |
|---|
| Depreciation and amortization | 3 | 3 | 3 | 4 | 5 | 8 | 8 | 11 | 13 |
|---|
| Loss on disposal of assets | - | - | - | - | - | 3 | 3 | -1 | -0 |
|---|
| Total costs and expenses | - | - | - | - | 157 | 191 | 209 | 266 | 347 |
|---|
| Operating income | 20 | 29 | 36 | 39 | 43 | 57 | 74 | 92 | 113 |
|---|
| Interest expense, net | -3 | -4 | -5 | -10 | -17 | -17 | -15 | -21 | -18 |
|---|
| Loss on debt extinguishment and financing transactions | - | - | - | - | - | -14 | - | -1 | - |
|---|
| Other (income) expense | -0 | -0 | - | -1 | - | - | - | -1 | -0 |
|---|
| Income before income tax expense | 16 | 25 | 31 | 27 | 26 | 27 | 59 | 69 | 94 |
|---|
| Income tax expense | 6 | 9 | 4 | 5 | 5 | 4 | 16 | 16 | 24 |
|---|
| Net income | 10 | 15 | 27 | 22 | 20 | 23 | 43 | 53 | 70 |
|---|
| Basic (in usd per share) | 0.37 | 0.54 | 0.94 | 0.74 | 0.7 | 0.79 | 1.43 | 1.77 | 2.36 |
|---|
| Diluted (in usd per share) | 0.36 | 0.53 | 0.93 | 0.73 | 0.69 | 0.78 | 1.42 | 1.77 | 2.35 |
|---|
| Dividends per share (in USD per share) | 1.83 | 2.9 | 0.14 | 6.54 | 0.4 | 5.5 | 0.62 | 4.72 | 0.82 |
|---|
| Currency translation adjustment | - | - | - | - | - | - | -0 | -0 | 0 |
|---|
| Other comprehensive income (loss) | - | - | - | - | - | - | -0 | -0 | 0 |
|---|
| Comprehensive income | - | - | - | - | - | - | 42 | 53 | 70 |
|---|