Wingstop Inc.WING

Market cap

$11.1B

P/E ratio

158.7x

	Dec 26, 2015	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Dec 26, 2020	Dec 25, 2021	Dec 31, 2022	Dec 30, 2023
Cash and cash equivalents	11	4	4	12	13	41	49	184	90
Restricted cash	-	-	-	-	5	5	3	13	11
Accounts receivable, net	3	3	5	6	5	5	7	9	12
Prepaid expenses and other current assets	2	2	4	2	2	6	5	4	5
Advertising fund assets, restricted	-	-	-	5	5	16	6	15	25
Total current assets	20	11	16	30	30	73	70	227	144
Property and equipment, net	5	5	6	8	28	28	55	67	91
Goodwill	45	45	47	50	50	54	57	63	68
Trademarks	33	33	33	33	33	33	33	33	33
Customer relationships	18	17	16	14	13	-	-	9	8
Customer relationships, net	18	17	18	18	16	-	-	-	-
Other non-current assets	1	1	3	5	12	13	25	26	34
Total assets	121	112	120	140	166	212	249	424	378
Accounts payable	1	1	2	3	3	4	5	5	5
Other current liabilities	7	9	11	16	21	27	28	35	41
Current portion of debt	-	4	4	2	3	4	-	7	-
Advertising fund liabilities	4	3	3	5	5	16	6	15	25
Total current liabilities	13	17	19	26	33	50	40	62	71
Long-term debt, net	96	147	130	309	308	467	469	707	712
Deferred revenues, net of current	-	-	-	-	-	25	28	27	30
Deferred income tax liabilities, net	-	-	-	-	-	4	7	4	4
Other non-current liabilities	2	2	2	2	8	6	14	15	18
Total liabilities	131	186	168	365	376	553	559	815	835
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0
Additional paid-in-capital	37	1	0	1	1	0	0	3	3
Retained deficit	-47	-76	-49	-226	-210	-342	-310	-393	-460
Accumulated other comprehensive loss	-	-	-	-	-	-	-0	-1	-0
Total stockholders' deficit	-10	-75	-48	-225	-209	-341	-310	-391	-457
Total liabilities and stockholders' deficit	121	112	120	140	166	212	249	424	378