- US-listed companies
- Wayfair Inc.
- Cash flow
Wayfair Inc.W
Market cap
$13.1B
P/E ratio
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Depreciation & amortization | 22 | 32 | 56 | 87 | 124 | 192 | 286 | 322 | 371 | 417 | 387 |
| Stock-based compensation | 61 | 31 | 49 | 68 | 128 | 227 | 276 | 344 | 513 | 605 | 395 |
| Cash from operations | 4 | 135 | 63 | 34 | 85 | -197 | 1,417 | 410 | -674 | 349 | 317 |
| Capital expenditures | -32 | -45 | -97 | -100 | -159 | -272 | -186 | -101 | -186 | -148 | -73 |
| Cash from investing | -55 | -138 | -96 | -130 | -260 | -855 | -236 | -515 | 1 | -152 | -262 |
| Payments for dividends | 40 | - | - | - | - | - | - | - | - | - | - |
| Repurchases of common stock | 24 | - | - | - | - | - | 380 | 300 | 75 | - | - |
| Cash from financing | 341 | -19 | -21 | 375 | 467 | 787 | 353 | -303 | 16 | 77 | -69 |
| Free cash flow | |||||||||||
| FCF margin (%) |