RankingsPricing
  1. US-listed companies
  2. Wayfair Inc.
  3. Financials
  4. Free cash flow

Wayfair Inc.W

Market cap
$13.2B
P/E ratio
SummaryFinancials
Period EndFree cash flow (Million USD)YoY (%)
Dec 31, 2024244+21.39%
Dec 31, 2023201-123.37%
Dec 31, 2022-860-378.32%
Dec 31, 2021309-74.89%
Dec 31, 20201,231-362.65%
Dec 31, 2019-469+530.26%
Dec 31, 2018-74+11.27%
Dec 31, 2017-67+97.14%
Dec 31, 2016-34-137.46%
Dec 31, 201590-426.26%
Dec 31, 2014-28

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating income Operating expenses Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSAdjusted EPSDividend payout ratio (%)Dividend per shareAdjusted DPSEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)