- US-listed companies
- TILE SHOP HOLDINGS, INC.
- Balance sheet
TILE SHOP HOLDINGS, INC.TTSH
Market cap
$536.8B
P/E ratio
80x
| 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 3 | 2 | 6 | 10 | 6 | 7 | 6 | 10 | 10 | 10 | 8 | 9 | 21 |
| Total cash & short-term investments | 3 | 2 | 6 | 10 | 6 | 7 | 6 | 10 | 10 | 10 | 8 | 9 | 21 |
| Accounts receivable, net | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Inventories | 47 | 68 | 69 | 70 | 74 | 85 | 110 | 98 | 74 | 97 | 121 | 94 | 86 |
| Total current assets | 72 | 92 | 89 | 87 | 96 | 106 | 130 | 122 | 105 | 127 | 146 | 115 | 120 |
| Property, plant and equipment, net | 82 | 125 | 139 | 135 | 141 | 151 | 158 | 130 | 99 | 82 | 71 | 64 | 60 |
| Total non-current assets | 104 | 151 | 164 | 158 | 169 | 165 | 167 | 278 | 238 | 214 | 199 | 202 | 200 |
| Total assets | 176 | 243 | 252 | 245 | 265 | 271 | 298 | 400 | 343 | 341 | 346 | 317 | 320 |
| Accounts payable | 15 | 23 | 14 | 15 | 20 | 31 | 26 | 18 | 15 | 31 | 24 | 23 | 24 |
| Long-term debt, current | 4 | 4 | 4 | 5 | 6 | 9 | - | - | - | - | - | - | - |
| Total current liabilities | 36 | 40 | 32 | 40 | 60 | 62 | 51 | 70 | 77 | 98 | 83 | 79 | 78 |
| Long-term debt, non-current | 69 | 92 | 89 | 51 | 22 | 18 | 53 | 63 | - | 5 | 45 | - | - |
| Total non-current liabilities | 185 | 123 | 126 | 90 | 66 | 65 | 101 | 199 | 127 | 121 | 154 | 118 | 118 |
| Total liabilities | 221 | 163 | 158 | 130 | 126 | 127 | 151 | 269 | 204 | 219 | 237 | 197 | 197 |
| Common stock and paid-in capital | 9 | 170 | 174 | 180 | 186 | 180 | 172 | 156 | 159 | 127 | 128 | 129 | 130 |
| Retained earnings | -54 | -90 | -81 | -64,985,000 | -47 | -36 | -26 | -26 | -19 | -5 | -19 | -9 | -7 |
| Stockholders' equity | -45 | 80 | 94 | 115 | 139 | 144 | 146 | 131 | 139 | 122 | 109 | 120 | 123 |
| Total debt | 73 | 95 | 92 | 56 | 28 | 27 | 53 | 63 | - | 5 | 45 | - | - |
| Net debt | 70 | 93 | 86 | 46 | 22 | 20 | 47 | 53 | - | -5 | 38 | - | - |
| D/E ratio (%) | -163.5 | 119.2 | 98.3 | 48.5 | 20.5 | 18.8 | 36.2 | 48.1 | - | 4.1 | 41.7 | - | - |
| Working capital |