TILE SHOP HOLDINGS, INC.TTSH
Market cap
$536.8B
P/E ratio
80x
| Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 3 | 2 | 6 | 10 | 6 | 7 | 6 | 9 | 10 | 9 | 6 | 9 | 21 |
| Restricted cash | - | 1 | 0 | 219,000 | - | - | 1 | 1 | 1 | 1 | 2 | - | - |
| Receivables, net | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Inventories | 47 | 68 | 69 | 70 | 74 | 85 | 110 | 98 | 74 | 97 | 121 | 94 | 86 |
| Income tax receivable | 3 | 10 | 5 | 735,000 | 2 | 6 | 4 | 3 | 8 | 7 | - | 0 | 1 |
| Other Assets, Current | 1 | 3 | 3 | 4 | 9 | 5 | 7 | 8 | 9 | 10 | 10 | 9 | 9 |
| Total Current Assets | 72 | 92 | 89 | 87 | 96 | 106 | 130 | 122 | 105 | 127 | 146 | 115 | 120 |
| Property, plant and equipment, net | 82 | 125 | 139 | 135 | 141 | 151 | 158 | 130 | 99 | 82 | 71 | 64 | 60 |
| Right of use asset | - | - | - | - | - | - | - | 138 | 132 | 123 | 119 | 129 | 133 |
| Deferred tax assets | - | - | - | - | - | - | - | 7 | 5 | 7 | 7 | 5 | 5 |
| Other assets | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 |
| Total Assets | 176 | 243 | 252 | 245 | 265 | 271 | 298 | 400 | 343 | 341 | 346 | 317 | 320 |
| Accounts payable | 15 | 23 | 14 | 15 | 20 | 31 | 26 | 18 | 15 | 31 | 24 | 23 | 24 |
| Income tax payable | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Current portion of lease liability | - | - | - | - | - | - | - | 27 | 27 | 28 | 28 | 27 | 29 |
| Other accrued liabilities | 8 | 14 | 15 | 19 | 33 | 22 | 24 | 25 | 34 | 38 | 32 | 27 | 26 |
| Total Current Liabilities | 36 | 40 | 32 | 40 | 60 | 62 | 51 | 70 | 77 | 98 | 83 | 79 | 78 |
| Long-term debt | 69 | 92 | 89 | 51 | 22 | 18 | 53 | 63 | - | 5 | 45 | - | - |
| Long-term lease liability, net | - | - | - | - | - | - | - | 131 | 123 | 110 | 103 | 113 | 114 |
| Other long-term liabilities | 96 | 5 | 4 | 3 | 6 | 5 | 4 | 4 | 4 | 6 | 5 | 6 | 5 |
| Total Liabilities | 221 | 163 | 158 | 130 | 126 | 127 | 151 | 269 | 204 | 219 | 237 | 197 | 197 |
| Common stock, par value: $0.0001; authorized: 100,000,000 shares; issued and outstanding: 44,657,898 and 44,510,779 shares, respectively | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred stock, par value $0.0001; authorized: 10,000,000 shares; issued and outstanding: 0 shares | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional paid-in capital | 9 | 170 | 174 | 180 | 186 | 180 | 172 | 156 | 159 | 127 | 128 | 129 | 130 |
| Accumulated deficit | -54 | -90 | -81 | -64,985,000 | -47 | -36 | -26 | -26 | -19 | -5 | -19 | -9 | -7 |
| Accumulated other comprehensive loss | - | - | - | -11,000 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | - |
| Total Stockholders' Equity | - | - | - | - | - | - | - | 131 | 139 | 122 | 109 | 120 | 123 |
| Total Liabilities and Stockholders' Equity | 176 | 243 | 252 | 245 | 265 | 271 | 298 | 400 | 343 | 341 | 346 | 317 | 320 |