MICROSOFT CORPMSFT

Market cap

$3.59T

P/E ratio

Income statement Balance sheet Cash flow Other

	2010/06	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	62,484	69,943	73,723	77,849	86,833	93,580	85,320	89,950	110,360	125,843	143,015	168,088	198,270	211,915	245,122	281,724
Revenue growth (%)	-
Cost of revenue	12,395	15,577	17,530	20,249	26,934	33,038	32,780	34,261	38,353	42,910	46,078	52,232	62,650	65,863	74,114	87,831
Gross profit	-	-	-	57,600	59,899	60,542	52,540	55,689	72,007	82,933	96,937	115,856	135,620	146,052	171,008	193,893
Gross margin (%)	-	-	-
Research & development	8,714	9,043	9,811	10,411	11,381	12,046	11,988	13,037	14,726	16,876	19,269	20,716	24,512	27,195	29,510	32,488
Operating margin (%)
Operating income	24,098	27,161	21,763	26,764	27,759	18,161	20,182	22,326	35,058	42,959	52,959	69,916	83,383	88,523	109,433	128,528
Operating expenses	38,386	42,782	51,960	30,836	-	-	-	-	-	-	-	-	-	-	-	-
Income before tax	25,013	28,071	22,267	27,052	27,820	18,507	19,751	23,149	36,474	43,688	53,036	71,102	83,716	89,311	107,787	123,627
Pretax margin (%)	40	40.1	30.2	34.7	32	19.8	23.1	25.7	33.1	34.7	37.1	42.3	42.2	42.1	44	43.9
Provision for income taxes	6,253	4,921	5,289	5,189	5,746	6,314	2,953	1,945	19,903	4,448	8,755	9,831	10,978	16,950	19,651	21,795
Effective tax rate (%)
Net income	18,760	23,150	16,978	21,863	22,074	12,193	16,798	21,204	16,571	39,240	44,281	61,271	72,738	72,361	88,136	101,832
Net income margin (%)
Earnings per share	2.13	2.73	2.02	2.61	2.66	1.49	2.12	2.74	2.15	5.11	5.82	8.12	9.7	9.72	11.86	13.7
Diluted EPS	2.1	2.69	2	2.58	2.63	1.48	2.1	2.71	2.13	5.06	5.76	8.05	9.65	9.68	11.8	13.64
Dividend payout ratio (%)
Dividend per share	0.52	0.64	0.8	0.92	1.12	1.24	1.44	1.56	1.68	1.84	2.04	2.24	2.48	2.72	3	3.32
EBITDA
EBITDA margin (%)

Raw aggregated data