LENNOX INTERNATIONAL INCLII

Market cap

$17.3B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	3,096	3,304	2,949	3,199	3,367	3,467	3,642	3,840	3,884	3,807	3,634	4,194	4,718	4,982	5,341
Revenue growth (%)	-
Cost of revenue	2,205	2,470	2,227	2,338	2,464	2,520	2,565	2,714	2,773	2,727	2,594	3,006	3,434	3,434	3,569
Gross profit	892	834	722	861	903	947	1,077	1,125	1,111	1,080	1,040	1,188	1,285	1,548	1,772
Gross margin (%)
Selling, general & administrative	686	660	507	570	574	581	621	638	608	586	556	599	627	706	731
Operating margin (%)
Operating income	190	148	219	289	335	305	429	495	510	657	479	590	656	790	1,035
Income before tax	-	131	202	274	318	283	403	464	468	508	445	560	616	738	994
Pretax margin (%)	-	4	6.8	8.6	9.4	8.2	11.1	12.1	12	13.3	12.3	13.4	13.1	14.8	18.6
Provision for income taxes	60	42	67	94	110	95	124	157	108	99	88	96	119	147	187
Effective tax rate (%)	-
Net income	116	88	90	172	206	187	278	306	359	409	356	464	497	590	807
Net income margin (%)
Earnings per share	2.13	1.68	1.77	3.45	4.3	4.16	6.39	7.25	8.84	10.49	9.3	12.47	13.92	16.61	22.67
Diluted EPS	2.08	1.65	1.75	3.39	4.23	4.09	6.32	7.14	8.74	10.38	9.24	12.39	13.88	16.54	22.54
Dividend payout ratio (%)
Dividend per share	0.6	0.72	0.76	0.92	1.14	1.38	1.65	1.96	2.43	2.95	3.08	3.53	4.1	4.36	4.55