LENNOX INTERNATIONAL INCLII

Market cap

$17.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	3,096	3,304	2,949	3,199	3,367	3,467	3,642	3,840	3,884	3,807	3,634	4,194	4,718	4,982	5,341
Cost of goods sold	2,205	2,470	2,227	2,338	2,464	2,520	2,565	2,714	2,773	2,727	2,594	3,006	3,434	3,434	3,569
Gross profit	892	834	722	861	903	947	1,077	1,125	1,111	1,080	1,040	1,188	1,285	1,548	1,772
Selling, General and Administrative Expense	686	660	507	570	574	581	621	638	608	586	556	599	627	706	731
Losses and other expenses, net	-	-	-	-9	-7	-22	-11	-8	-13	-8	-7	-9	-4,900,000	-8,500,000	-12,900,000
Restructuring charges	16	16	4	5	2	3	2	3	3	10	11	2	2	3	-
Impairment charges	-	-	-	-	-	-	-	-	-	-	-	-	-	63	-
Loss (gain) on sale from previous dispositions	-	-	-	-	-	-	-	-	-27	-11	-	-	-	14	-1
Income from equity method investments	10	10	11	12	14	13	18	18	12	13	16	12	5	9	8
Operating income	190	148	219	289	335	305	429	495	510	657	479	590	656	790	1,035
Pension settlements	-	-	-	-	-	-	-	-	-	-	-	-	-	1	0
Interest expense, net	13	17	17	15	17	24	27	31	38	48	28	25	39	52	39
Other expense, net	-1	0	-0	-0	0	1	0	0	-3	-2	-4	-4	-2	-0	-2
Income before income taxes	-	-	202	274	318	283	403	464	468	508	445	560	616	738	994
Provision for income taxes	60	42	67	94	110	95	124	157	108	99	88	96	119	147	187
Net income	116	88	90	172	206	187	278	306	359	409	356	464	497	590	807
Earnings Per Share, Basic	2.13	1.68	1.77	3.45	4.3	4.16	6.39	7.25	8.84	10.49	9.3	12.47	13.92	16.61	22.67
Earnings Per Share, Diluted	2.08	1.65	1.75	3.39	4.23	4.09	6.32	7.14	8.74	10.38	9.24	12.39	13.88	16.54	22.54