LENNOX INTERNATIONAL INCLII
Market cap
$17.1B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Stock-based compensation | 15 | 14 | 15 | 29 | 23 | 27 | 32 | 25 | 26 | 21 | 24 | 24 | 22 | 30 | 29 |
| Cash from operations | 186 | 76 | 221 | 210 | 185 | 331 | 355 | 325 | 496 | 396 | 612 | 516 | 302 | 736 | 946 |
| Capital expenditures | -46 | -43 | -50 | -78 | -88 | -70 | -84 | -98 | -95 | -106 | -78 | -107 | -101 | -250 | -164 |
| Cash from investing | -61 | -178 | -40 | -67 | -87 | -70 | -84 | -98 | 31 | 16 | -80 | -106 | -103 | -320 | -174 |
| Repurchases of common stock | 154 | 123 | 58 | 125 | 550 | - | 300 | 250 | 450 | 400 | 100 | 600 | 300 | - | 54 |
| Proceeds from issuance of term debt, net | - | - | - | - | - | - | 350 | - | - | - | 600 | - | - | - | - |
| Repayments of term debt | 36 | 1 | 1 | 1 | 2 | 24 | 59 | 201 | 33 | 6 | 11 | - | - | - | - |
| Cash from financing | -93 | -12 | -180 | -150 | -89 | -249 | -255 | -218 | -538 | -423 | -442 | -499 | -174 | -406 | -419 |
| Free cash flow | |||||||||||||||
| FCF margin (%) |