Rankings Pricing

SUNDRUG CO.,LTD.【JP:9989】Income statement

Market cap

¥501.4B

P/E ratio

15.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	386,836	407,401	447,819	445,818	503,773	528,394	564,215	588,069	617,769	634,310	648,734	690,462	751,777	801,811
Revenue growth (%)	-
Cost of revenue	-	-	-	337,582	379,654	397,646	423,256	440,891	463,150	475,760	492,228	518,516	562,457	597,723
Gross profit	-	-	-	108,235	124,118	130,748	140,959	147,178	154,618	158,550	156,506	171,946	189,319	204,087
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	25,924	33,025	34,055	36,080	35,233	36,604	37,345	34,096	37,452	40,996	44,496
Operating expenses	-	-	-	82,310	91,093	96,692	104,878	111,944	118,013	121,204	122,410	134,493	148,323	159,591
Income before tax	22,797	25,288	28,781	26,505	33,817	34,870	36,792	35,800	37,159	38,228	34,779	38,134	41,728	43,835
Pretax margin (%)	5.9	6.2	6.4	5.9	6.7	6.6	6.5	6.1	6	6	5.4	5.5	5.6	5.5
Provision for income taxes	-	-	-	10,207	11,708	11,112	11,768	11,137	10,956	11,859	10,865	12,007	12,134	12,818
Effective tax rate (%)	-	-	-
Net income	10,704	12,650	13,581	16,362	21,569	23,312	24,829	23,933	23,692	18,722	14,845	15,747	17,769	17,588
Net income margin (%)
Earnings per share	199.62	237.3	249.97	266.97	356.86	197.32	212.31	204.76	202.67	216.68	204.03	219.83	249.07	262.91
Diluted EPS	199.62	237.29	249.97	266.96	356.85	197.31	212.31	204.76	202.67	216.63	204.01	219.82	249.07	262.91
Dividend payout ratio (%)
Dividend per share	40	48	56	60	85	100	60	66	68	70	71	100	114	130
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data