- JP-listed companies
- SUNDRUG CO.,LTD.
- Balance sheet
SUNDRUG CO.,LTD.【JP:9989】Balance sheet
Market cap
¥501.4B
P/E ratio
15.5x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 34,640 | 52,496 | 45,957 | 60,487 | 70,239 | 80,699 | 86,495 | 89,330 | 80,872 | 69,698 | 64,956 |
| Total cash & short-term investments | - | 34,640 | 52,496 | 45,957 | 60,487 | 70,239 | 80,699 | 86,495 | 89,330 | 80,872 | 69,698 | 64,956 |
| Total current assets | - | 113,394 | 136,493 | 133,724 | 153,310 | 162,609 | 181,187 | 194,262 | 199,602 | 205,907 | 208,243 | 216,777 |
| Property, plant and equipment, net | - | 44,719 | 47,598 | 51,523 | 55,607 | 57,396 | 58,193 | 67,169 | 77,855 | 100,248 | 120,536 | 136,706 |
| Marketable securities, non-current | - | 637 | 596 | 746 | 768 | 748 | 369 | 300 | 296 | 334 | 35,808 | 34,013 |
| Total non-current assets | - | 76,293 | 80,539 | 87,213 | 93,309 | 99,585 | 103,089 | 114,265 | 124,854 | 154,764 | 211,964 | 227,229 |
| Total assets | - | 189,688 | 217,032 | 220,938 | 246,619 | 262,195 | 284,276 | 308,528 | 324,457 | 360,672 | 420,208 | 444,007 |
| Short-term debt | - | - | - | - | - | - | - | - | - | - | 35,000 | 1,000 |
| Long-term debt, current | - | - | - | - | - | - | - | - | - | - | - | 3,800 |
| Total current liabilities | - | 67,791 | 77,740 | 78,357 | 85,395 | 84,514 | 90,417 | 95,116 | 94,733 | 113,249 | 155,466 | 128,507 |
| Long-term debt, non-current | - | - | - | - | - | - | - | - | - | - | - | 33,866 |
| Total non-current liabilities | - | 5,909 | 6,006 | 6,245 | 6,395 | 6,624 | 7,036 | 8,254 | 9,130 | 11,095 | 11,651 | 45,785 |
| Total liabilities | - | 73,700 | 83,747 | 84,602 | 91,790 | 91,139 | 97,454 | 103,371 | 103,863 | 124,344 | 167,118 | 174,293 |
| Common stock and paid-in capital | - | 11,340 | 11,340 | 11,340 | 11,340 | 11,340 | 11,345 | 11,345 | 11,361 | 11,361 | 11,427 | 11,464 |
| Retained earnings | - | 121,431 | 138,770 | 156,732 | 175,191 | 166,883 | 182,744 | 200,007 | 215,146 | 230,658 | 247,272 | 263,754 |
| Stockholders' equity | 113,205 | 115,987 | 133,284 | 136,335 | 154,828 | 171,055 | 186,822 | 205,156 | 220,594 | 236,328 | 253,090 | 269,713 |
| Total debt | - | - | - | - | - | - | - | - | - | - | 35,000 | 38,666 |
| Net debt | - | - | - | - | - | - | - | - | - | - | -34,698 | -26,290 |
| D/E ratio (%) | - | - | - | - | - | - | - | - | - | - | 13.8 | 14.3 |