Rankings Pricing

transcosmos inc.【JP:9715】Income statement

Market cap

¥172.2B

P/E ratio

12.8x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	161,208	166,335	186,503	199,178	224,605	242,314	266,645	284,696	311,871	336,405	354,085	373,830	362,201	375,849
Revenue growth (%)	-
Cost of revenue	-	-	-	162,490	184,231	199,411	219,377	237,494	257,262	270,518	276,306	297,308	293,948	303,604
Gross profit	-	-	-	36,687	40,373	42,902	47,267	47,202	54,608	65,887	77,779	76,522	68,253	72,244
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	9,166	9,725	8,080	6,092	5,355	10,689	17,752	25,846	23,290	11,474	14,475
Operating expenses	-	-	-	27,521	30,648	34,822	41,175	41,846	43,918	48,135	51,932	53,231	56,778	57,769
Income before tax	8,970	8,507	10,082	9,603	8,870	6,742	1,802	5,394	8,954	18,012	28,902	23,072	13,782	15,683
Pretax margin (%)	5.6	5.1	5.4	4.8	3.9	2.8	0.7	1.9	2.9	5.4	8.2	6.2	3.8	4.2
Provision for income taxes	-	-	-	3,247	4,349	3,039	3,052	4,686	3,483	7,909	8,335	6,456	5,219	3,397
Effective tax rate (%)	-	-	-
Net income	3,975	1,452	4,871	7,634	7,736	7,556	-2,008	4,584	6,615	2,468	9,249	12,847	11,142	7,032
Net income margin (%)
Earnings per share	120.77	119.57	152.87	178.65	184.45	172.92	-52.47	106.9	151.4	210.85	518.12	389.22	269.46	302.41
Diluted EPS	120.77	119.57	152.87	178.65	184.45	172.92	-52.47	106.9	151.4	210.85	509.28	366.6	252.44	283.35
Dividend payout ratio (%)
Dividend per share	37	36	46	54	56	52	23	33	46	84	156	117	81	106
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data