- JP-listed companies
- Income statement
【JP:9556】Income statement
Market cap
¥36.6B
P/E ratio
17.4x
| 2017/01 | 2018/01 | 2019/01 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,946 | 2,709 | 3,788 | 3,063 | 7,157 | 9,249 | 13,121 | 17,823 | 27,077 | 33,551 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | - | 5,622 | 7,184 | 10,062 | 13,750 | 20,417 | 24,368 |
| Gross profit | - | - | - | - | 1,536 | 2,066 | 3,058 | 4,074 | 6,661 | 9,184 |
| Gross margin (%) | - | - | - | - | ||||||
| Operating margin (%) | - | - | - | - | ||||||
| Operating income | - | - | - | - | 41 | 401 | 793 | 1,106 | 1,506 | 2,186 |
| Operating expenses | - | - | - | - | 1,495 | 1,664 | 2,265 | 2,968 | 5,154 | 6,998 |
| Income before tax | 22 | 22 | 65 | 156 | 55 | 419 | 772 | 1,107 | 1,535 | 2,217 |
| Pretax margin (%) | 1.1 | 0.8 | 1.7 | 5.1 | 0.8 | 4.5 | 5.9 | 6.2 | 5.7 | 6.6 |
| Provision for income taxes | - | - | - | - | 13 | 120 | 255 | 311 | 492 | 669 |
| Effective tax rate (%) | - | - | - | - | ||||||
| Net income | 16 | 17 | 30 | 79 | 36 | 342 | 517 | 795 | 942 | 1,211 |
| Net income margin (%) | ||||||||||
| Earnings per share | 80,272.17 | 83,247.74 | 150,783.53 | 396,074.19 | 9.09 | 85.49 | 128.02 | 172.25 | 194.36 | 146.49 |
| Diluted EPS | 80,272.17 | 83,247.74 | 150,783.53 | 396,074.19 | 9.09 | 85.49 | 124.78 | 168.67 | 189.95 | 142.16 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | ||||||
| EBITDA margin (%) | - | - | - | - |