- JP-listed companies
- Last One Mile Co.,Ltd.
- Income statement
Last One Mile Co.,Ltd.【JP:9252】Income statement
Market cap
¥12.6B
P/E ratio
11x
| 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 3,280 | 5,447 | 3,130 | 8,777 | 7,220 | 8,318 | 6,544 | 9,426 | 11,771 | 15,510 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 4,574 | 2,822 | 3,084 | 2,573 | 3,464 | 4,008 | 4,488 |
| Gross profit | - | - | - | 4,203 | 4,398 | 5,234 | 3,971 | 5,963 | 7,763 | 11,023 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 4,084 | 4,340 | 5,017 | 4,004 | 5,765 | 6,893 | 9,980 |
| Operating income | - | - | - | 119 | 58 | 216 | -32 | 198 | 941 | 1,150 |
| Income before tax | 124 | 269 | 184 | 138 | 64 | 249 | -30 | 243 | 903 | 1,126 |
| Pretax margin (%) | 3.8 | 4.9 | 5.9 | 1.6 | 0.9 | 3 | -0.5 | 2.6 | 7.7 | 7.3 |
| Provision for income taxes | - | - | - | 82 | 41 | 85 | 21 | -87 | 77 | 452 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 2 | 391 | 23 | 40 | 19 | 69 | 43 | 97 | 825 | 674 |
| Net income margin (%) | ||||||||||
| Earnings per share | 95,017.8 | 189.34 | 10.18 | 15.48 | 7.58 | 62.06 | -20.2 | 121.44 | 291.24 | 252.16 |
| Diluted EPS | 95,017.8 | 189.34 | 10.18 | 15.48 | 7.58 | 58.03 | 15.72 | 114.51 | 270.35 | 241.51 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |