- JP-listed companies
- TOSEI CORPORATION
- Income statement
TOSEI CORPORATION【JP:8923】Income statement
Market cap
¥160.1B
P/E ratio
10.5x
| 2011/11 | 2012/11 | 2013/11 | 2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | 2025/11 | |
| Revenue | 24,759 | 24,196 | 35,070 | 49,982 | 43,007 | 49,818 | 57,754 | 61,543 | 60,728 | 63,940 | 61,726 | 70,953 | 79,446 | 82,192 | 94,689 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 37,250 | 27,869 | 29,445 | 34,589 | 36,911 | 34,514 | 44,521 | 34,776 | 30,449 | 32,750 | 28,521 | 36,749 |
| Gross profit | - | - | - | 8,111 | 9,373 | 12,521 | 10,902 | 11,150 | 14,348 | 7,437 | 12,677 | 12,614 | 13,731 | 17,067 | 20,084 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,094 | 3,425 | 4,684 | 4,467 | 4,820 | 4,710 | 4,584 | 5,102 | 5,439 | 5,976 | 6,708 | 7,592 |
| Operating income | - | - | - | 5,017 | 5,948 | 7,837 | 6,435 | 6,330 | 12,691 | 6,428 | 10,966 | 13,514 | 16,255 | 18,489 | 22,337 |
| Income before tax | 1,575 | 2,323 | 3,222 | 4,664 | 6,040 | 8,450 | 9,049 | 10,171 | 12,090 | 5,901 | 10,303 | 12,754 | 15,311 | 17,365 | 20,631 |
| Pretax margin (%) | 6.4 | 9.6 | 9.2 | 9.3 | 14 | 17 | 15.7 | 16.5 | 19.9 | 9.2 | 16.7 | 18 | 19.3 | 21.1 | 21.8 |
| Provision for income taxes | - | - | - | 1,621 | 1,644 | 2,386 | 1,748 | 1,399 | 2,592 | 788 | 2,147 | 2,256 | 2,168 | 2,532 | 2,674 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 752 | 1,466 | 2,006 | 2,874 | 4,136 | 5,547 | 6,155 | 6,852 | 8,447 | 3,602 | 6,721 | 8,607 | 10,507 | 11,985 | 14,755 |
| Earnings per share | 1,646.05 | 32.09 | 43.05 | 59.53 | 85.66 | 114.89 | 127.48 | 141.36 | 176.4 | 76.05 | 142.56 | 181.66 | 219.74 | 247.43 | 152.18 |
| Diluted EPS | - | - | - | - | - | - | 112.81 | 110.6 | 151.4 | 54.7 | 157.86 | 183.02 | 182.41 | 242.3 | 133.93 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | - | - | - | 42 | 19 | 38 | 51 | 66 | 79 | 100 |