- JP-listed companies
- MAINICHI COMNET CO., LTD.
- Income statement
MAINICHI COMNET CO., LTD.【JP:8908】Income statement
Market cap
¥15.3B
P/E ratio
9.3x
| 2012/05 | 2013/05 | 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | |
| Revenue | 9,466 | 9,382 | 10,081 | 12,147 | 13,577 | 14,810 | 16,805 | 17,412 | 17,966 | 17,012 | 18,891 | 21,248 | 20,772 | 22,255 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 8,403 | 9,008 | 9,905 | 11,468 | 11,652 | 12,017 | 12,057 | 13,557 | 15,247 | 14,421 | 15,465 |
| Gross profit | - | - | - | 3,744 | 4,569 | 4,904 | 5,337 | 5,760 | 5,949 | 4,955 | 5,335 | 6,001 | 6,352 | 6,790 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,369 | 1,511 | 1,632 | 1,769 | 2,034 | 2,262 | 1,500 | 1,783 | 2,081 | 2,292 | 2,520 |
| Operating expenses | - | - | - | 2,374 | 3,058 | 3,273 | 3,569 | 3,726 | 3,687 | 3,455 | 3,551 | 3,920 | 4,060 | 4,269 |
| Income before tax | 578 | 766 | 991 | 1,287 | 1,419 | 1,551 | 1,679 | 1,925 | 2,175 | 1,465 | 1,697 | 2,083 | 2,218 | 2,384 |
| Pretax margin (%) | 6.1 | 8.2 | 9.8 | 10.6 | 10.5 | 10.5 | 10 | 11.1 | 12.1 | 8.6 | 9 | 9.8 | 10.7 | 10.7 |
| Provision for income taxes | - | - | - | 477 | 517 | 518 | 574 | 649 | 520 | 483 | 564 | 677 | 705 | 772 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 233 | 316 | 414 | 844 | 897 | 1,033 | 1,105 | 1,275 | 1,228 | 973 | 1,128 | 1,406 | 1,506 | 1,613 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 38.59 | 48.45 | 65.63 | 91.06 | 98.26 | 56.28 | 60.44 | 69.44 | 66.68 | 52.92 | 61.45 | 77.01 | 84.21 | 90.76 |
| Diluted EPS | 38.59 | 48.45 | 65.63 | 91.06 | 98.26 | 56.28 | 60.44 | 69.44 | 66.68 | 52.92 | 61.45 | 77.01 | 84.21 | 90.76 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 28 | 28 | 28 | 28 | 30 | 32 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |