- JP-listed companies
- COSMOS INITIA Co., Ltd.
- Income statement
COSMOS INITIA Co., Ltd.【JP:8844】Income statement
Market cap
¥40.1B
P/E ratio
6.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 80,200 | 85,824 | 67,441 | 75,620 | 87,022 | 92,366 | 100,829 | 104,606 | 110,559 | 107,257 | 107,349 | 123,374 | 124,588 | 129,528 |
| Cost of revenue | - | - | - | 61,366 | 69,876 | 73,849 | 81,341 | 85,471 | 91,901 | 91,653 | 89,924 | 103,249 | 100,921 | 102,222 |
| Gross profit | - | - | - | 14,253 | 17,145 | 18,516 | 19,487 | 19,134 | 18,658 | 15,604 | 17,425 | 20,124 | 23,667 | 27,305 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 1,745 | 3,480 | 4,084 | 4,869 | 5,380 | 6,010 | 2,376 | 3,351 | 4,924 | 7,422 | 9,452 |
| Operating expenses | - | - | - | 12,508 | 13,665 | 14,432 | 14,618 | 13,754 | 12,647 | 13,228 | 14,073 | 15,199 | 16,244 | 17,853 |
| Income before tax | 1,398 | 2,100 | 1,386 | 1,351 | 2,959 | 3,482 | 4,367 | 5,050 | 5,250 | 2,207 | 2,610 | 4,469 | 6,681 | 7,943 |
| Provision for income taxes | - | - | - | -384 | -680 | 415 | 645 | 926 | 1,820 | 138 | 845 | -612 | 2,428 | 3,047 |
| Net income | 1,413 | -297 | 1,707 | 1,735 | 3,639 | 3,030 | 3,695 | 4,562 | 3,415 | 2,007 | 1,703 | 3,616 | 4,278 | 5,323 |
| Earnings per share | 71.48 | -134.96 | 41.52 | 51.18 | 107.33 | 89.38 | 108.98 | 134.55 | 100.88 | 59.25 | 50.29 | 104.78 | 126.33 | 157.09 |
| Diluted EPS | 7.74 | - | 17.03 | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | 7 | 7 | 9 | 11 | 13 | 7 | 7 | 14 | 20 | 30 |