Explore Watchlists Pricing

COSMOS INITIA Co., Ltd. (8844) Income statement

Market cap

¥40.1B

P/E ratio

5.6x

Cosmos Initia develops and sells residential condominiums, income-generating properties, and hotel facilities across Japan under brands like Initia, MIMARU, and MID POINT.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	80,200	85,824	67,441	75,620	87,022	92,366	100,829	104,606	110,559	107,257	107,349	123,374	124,588	129,528	149,296
Revenue growth (%)	-
Cost of revenue	-	-	-	61,366	69,876	73,849	81,341	85,471	91,901	91,653	89,924	103,249	100,921	102,222	117,362
Gross profit	-	-	-	14,253	17,145	18,516	19,487	19,134	18,658	15,604	17,425	20,124	23,667	27,305	31,933
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,508	13,665	14,432	14,618	13,754	12,647	13,228	14,073	15,199	16,244	17,853	19,396
Operating income	-	-	-	1,745	3,480	4,084	4,869	5,380	6,010	2,376	3,351	4,924	7,422	9,452	12,537
Income before tax	1,398	2,100	1,386	1,351	2,959	3,482	4,367	5,050	5,250	2,207	2,610	4,469	6,681	7,943	11,158
Pretax margin (%)	1.7	2.4	2.1	1.8	3.4	3.8	4.3	4.8	4.7	2.1	2.4	3.6	5.4	6.1	7.5
Provision for income taxes	-	-	-	-384	-680	415	645	926	1,820	138	845	-612	2,428	3,047	3,510
Effective tax rate (%)	-	-	-
Net income	1,413	-297	1,707	1,735	3,639	3,030	3,695	4,562	3,415	2,007	1,703	3,616	4,278	5,323	6,176
Earnings per share	71.48	-134.96	41.52	51.18	107.33	89.38	108.98	134.55	100.88	59.25	50.29	104.78	126.33	157.09	243.01
Diluted EPS	7.74	-	17.03	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	7	7	14	20	30	48