AI Screening AI Chat Pricing

TOMY COMPANY,LTD.【JP:7867】Income statement

Market cap

¥259.4B

P/E ratio

24.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	187,265	178,745	154,804	149,938	163,067	167,661	177,366	176,853	164,837	141,218	165,448	187,297	208,326	250,235
Revenue growth (%)	-
Cost of revenue	-	-	-	97,233	105,727	103,924	105,148	103,375	98,472	85,961	98,842	114,948	123,366	148,886
Gross profit	-	-	-	52,704	57,339	63,736	72,217	73,478	66,364	55,256	66,606	72,348	84,960	101,349
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	50,237	54,641	55,992	59,018	59,071	55,681	48,177	54,261	59,229	66,141	76,478
Operating income	-	-	-	2,466	2,698	7,744	13,199	14,407	10,683	7,079	12,344	13,119	18,818	24,870
Income before tax	9,823	2,622	3,300	2,014	1,459	7,823	12,420	14,303	10,204	7,170	12,666	12,043	17,807	24,033
Pretax margin (%)	5.2	1.5	2.1	1.3	0.9	4.7	7	8.1	6.2	5.1	7.7	6.4	8.5	9.6
Provision for income taxes	-	-	-	2,013	-49	1,730	1,980	4,450	3,066	2,125	4,658	3,328	5,061	7,454
Effective tax rate (%)	-	-	-
Net income	3,206	3,551	1,865	-1,806	-6,662	5,397	7,986	9,334	4,535	5,374	9,114	8,314	9,808	16,350
Earnings per share	39.09	-76.21	2.47	-19.91	-78.74	61.88	84.74	97.85	47.3	57.07	98.23	90.66	107.73	182.2
Diluted EPS	32.27	31	2.06	17.25	-	60.94	83.79	97.63	47.25	57.04	98.17	90.59	107.65	182.14
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	30	17.5	32.5	32.5	50	64

Raw aggregated data