- JP-listed companies
- TOMY COMPANY,LTD.
- Income statement
TOMY COMPANY,LTD.【JP:7867】Income statement
Market cap
¥269.1B
P/E ratio
18.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 187,265 | 178,745 | 154,804 | 149,938 | 163,067 | 167,661 | 177,366 | 176,853 | 164,837 | 141,218 | 165,448 | 187,297 | 208,326 | 250,235 |
| Cost of revenue | - | - | - | 97,233 | 105,727 | 103,924 | 105,148 | 103,375 | 98,472 | 85,961 | 98,842 | 114,948 | 123,366 | 148,886 |
| Gross profit | - | - | - | 52,704 | 57,339 | 63,736 | 72,217 | 73,478 | 66,364 | 55,256 | 66,606 | 72,348 | 84,960 | 101,349 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 2,466 | 2,698 | 7,744 | 13,199 | 14,407 | 10,683 | 7,079 | 12,344 | 13,119 | 18,818 | 24,870 |
| Operating expenses | - | - | - | 50,237 | 54,641 | 55,992 | 59,018 | 59,071 | 55,681 | 48,177 | 54,261 | 59,229 | 66,141 | 76,478 |
| Income before tax | 9,823 | 2,622 | 3,300 | 2,014 | 1,459 | 7,823 | 12,420 | 14,303 | 10,204 | 7,170 | 12,666 | 12,043 | 17,807 | 24,033 |
| Provision for income taxes | - | - | - | 2,013 | -49 | 1,730 | 1,980 | 4,450 | 3,066 | 2,125 | 4,658 | 3,328 | 5,061 | 7,454 |
| Net income | 3,206 | 3,551 | 1,865 | -1,806 | -6,662 | 5,397 | 7,986 | 9,334 | 4,535 | 5,374 | 9,114 | 8,314 | 9,808 | 16,350 |
| Earnings per share | 39.09 | -76.21 | 2.47 | -19.91 | -78.74 | 61.88 | 84.74 | 97.85 | 47.3 | 57.07 | 98.23 | 90.66 | 107.73 | 182.2 |
| Diluted EPS | 32.27 | 31 | 2.06 | 17.25 | - | 60.94 | 83.79 | 97.63 | 47.25 | 57.04 | 98.17 | 90.59 | 107.65 | 182.14 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 14 | 10 | 10 | 10 | 10 | 10 | 14 | 24 | 30 | 17.5 | 32.5 | 32.5 | 50 | 64 |