- JP-listed companies
- TOMY COMPANY,LTD.
- Balance sheet
TOMY COMPANY,LTD.【JP:7867】Balance sheet
Market cap
¥269.1B
P/E ratio
18.4x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 42,117 | 40,046 | 58,623 | 46,302 | 53,919 | 47,009 | 63,656 | 65,424 | 66,455 | 64,279 | 56,163 |
| Accounts receivable, net | - | 18,387 | 20,167 | 20,942 | 23,582 | 20,342 | 17,946 | 18,170 | - | - | - | - |
| Inventories | - | 19,647 | 18,437 | 13,982 | 12,888 | 12,487 | 13,370 | 13,163 | 16,082 | 16,694 | 17,716 | 19,979 |
| Total current assets | - | 88,651 | 88,089 | 102,891 | 90,156 | 94,115 | 87,153 | 101,879 | 110,324 | 111,664 | 117,561 | 114,402 |
| Property, plant and equipment, net | - | 17,106 | 15,940 | 15,819 | 15,269 | 14,349 | 13,048 | 14,254 | 13,526 | 15,638 | 15,901 | 19,099 |
| Marketable securities, non-current | - | 2,913 | 2,628 | 2,584 | 3,054 | 3,245 | 3,190 | 2,592 | 2,970 | 2,979 | 3,426 | 3,890 |
| Total non-current assets | - | 70,927 | 57,518 | 54,772 | 49,645 | 49,249 | 42,099 | 45,734 | 45,766 | 47,854 | 48,690 | 51,367 |
| Total assets | - | 159,638 | 145,652 | 157,693 | 139,815 | 143,364 | 129,253 | 147,614 | 156,090 | 159,519 | 166,252 | 165,770 |
| Accounts payable | - | 8,639 | 8,398 | 9,477 | 9,976 | 9,490 | 8,648 | 8,151 | 8,958 | 9,213 | 14,598 | 14,805 |
| Short-term debt | - | 8,614 | 11,636 | 7,099 | 7,631 | 7,250 | 5,980 | 6,833 | 7,628 | 10,043 | 34,877 | 41,762 |
| Long-term debt, current | - | 5,829 | 4,234 | 4,408 | 3,062 | 19,285 | 5,300 | 8,064 | 8,834 | 8,901 | 6,183 | 3,472 |
| Total current liabilities | - | 37,571 | 42,654 | 43,649 | 53,342 | 59,319 | 36,338 | 42,295 | 49,927 | 53,056 | 53,722 | 50,933 |
| Long-term debt, non-current | - | 50,893 | 45,904 | 43,240 | 22,098 | 8,929 | 18,375 | 27,465 | 18,894 | 10,177 | 4,181 | 700 |
| Total non-current liabilities | - | 72,416 | 65,173 | 62,432 | 30,150 | 16,730 | 25,504 | 35,390 | 26,989 | 19,295 | 12,530 | 8,438 |
| Total liabilities | - | 109,987 | 107,827 | 106,082 | 83,493 | 76,049 | 61,843 | 77,686 | 76,916 | 72,352 | 66,252 | 59,372 |
| Common stock and paid-in capital | - | 10,200 | 9,882 | 12,504 | 12,554 | 12,611 | 12,671 | 12,670 | 11,473 | 11,606 | 10,277 | 10,278 |
| Retained earnings | - | 32,525 | 24,972 | 29,264 | 35,881 | 43,818 | 44,980 | 48,226 | 55,472 | 60,092 | 66,920 | 77,781 |
| Stockholders' equity | 50,907 | 49,650 | 37,824 | 51,611 | 56,322 | 67,315 | 67,410 | 69,928 | 79,174 | 87,167 | 99,999 | 106,398 |