Rankings Pricing

OM2 Network Co.,LtdJP:7614

Market cap

¥11.3B

P/E ratio

11.2x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	30,409	33,737	34,719	36,246	37,907	31,650	31,075	30,413	29,962	29,580	29,724	31,541	32,109	32,778
Revenue growth (%)	-
Cost of revenue	-	-	-	23,335	24,327	18,956	18,665	18,176	17,946	18,182	18,676	19,463	19,440	20,132
Gross profit	-	-	-	12,911	13,580	12,695	12,411	12,238	12,016	11,398	11,048	12,078	12,669	12,647
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,628	1,940	1,607	1,397	1,325	1,066	1,368	1,136	1,500	1,876	1,474
Operating expenses	-	-	-	11,283	11,640	11,088	11,013	10,913	10,950	10,030	9,912	10,578	10,793	11,172
Income before tax	895	1,601	1,320	1,751	2,043	1,917	1,736	1,395	1,239	1,651	1,307	1,506	1,929	1,675
Pretax margin (%)	2.9	4.7	3.8	4.8	5.4	6.1	5.6	4.6	4.1	5.6	4.4	4.8	6	5.1
Provision for income taxes	-	-	-	712	801	580	481	496	381	615	615	535	679	561
Effective tax rate (%)	-	-	-
Net income	231	717	607	977	1,122	1,158	1,062	790	679	689	973	887	1,336	1,099
Net income margin (%)
Earnings per share	33.94	105.17	89.06	143.32	164.59	169.96	156	116.99	100.56	102.33	144.51	131.76	198.5	163.94
Diluted EPS	33.94	105.17	89.06	143.32	164.59	169.96	156	116.99	100.56	102.33	144.51	131.76	198.5	163.94
Dividend payout ratio (%)
Dividend per share	20	20	20	24	24	24	24	24	24	24	24	24	30	34
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data