- JP-listed companies
- OM2 Network Co.,Ltd
- Balance sheet
OM2 Network Co.,Ltd【JP:7614】Balance sheet
Market cap
¥11.6B
P/E ratio
10.6x
Processes and sells meat products through retail stores and operates yakiniku, shabu-shabu, and steakhouse restaurants across Japan.
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | 2026/01 | |
| Cash and cash equivalents | - | 5,935 | 6,916 | 7,192 | 7,392 | 7,673 | 8,213 | 9,073 | 9,618 | 11,052 | 11,970 | 9,738 | 10,912 |
| Total cash & short-term investments | - | 5,935 | 6,916 | 7,192 | 7,392 | 7,673 | 8,213 | 9,073 | 9,618 | 11,052 | 11,970 | 9,738 | 10,912 |
| Accounts receivable, net | - | 1,090 | 1,060 | 265 | 329 | 340 | 387 | 298 | 361 | - | 411 | 613 | 578 |
| Inventories | - | 617 | 563 | 384 | 361 | 368 | 404 | 482 | 508 | 502 | 543 | 580 | 619 |
| Total current assets | - | 10,113 | 10,961 | 9,677 | 9,828 | 10,123 | 10,625 | 12,099 | 12,424 | 13,691 | 14,646 | 12,831 | 14,120 |
| Property, plant and equipment, net | - | 2,513 | 2,807 | 2,172 | 2,186 | 2,505 | 2,299 | 1,938 | 1,793 | 1,564 | 1,641 | 3,829 | 3,675 |
| Marketable securities, non-current | - | 203 | 202 | 1,700 | 1,947 | 1,947 | 2,029 | 2,268 | 2,379 | 2,338 | 2,183 | 2,335 | 2,590 |
| Total non-current assets | - | 4,619 | 4,989 | 5,494 | 5,781 | 5,951 | 5,846 | 5,695 | 5,831 | 5,490 | 5,509 | 9,232 | 9,260 |
| Total assets | - | 14,732 | 15,950 | 15,171 | 15,609 | 16,074 | 16,471 | 17,794 | 18,255 | 19,181 | 20,156 | 22,063 | 23,381 |
| Short-term debt | - | 550 | 650 | - | - | - | - | - | - | - | - | - | - |
| Long-term debt, current | - | 262 | 256 | 102 | - | - | - | 30 | 124 | 136 | 52 | 100 | 186 |
| Total current liabilities | - | 4,995 | 5,047 | 3,095 | 2,865 | 2,825 | 2,744 | 3,461 | 2,978 | 3,259 | 3,272 | 3,485 | 3,766 |
| Total non-current liabilities | - | 891 | 971 | 766 | 578 | 445 | 442 | 517 | 650 | 560 | 443 | 1,340 | 1,506 |
| Total liabilities | - | 5,885 | 6,018 | 3,862 | 3,443 | 3,271 | 3,185 | 3,978 | 3,628 | 3,819 | 3,715 | 4,825 | 5,272 |
| Retained earnings | - | 7,769 | 8,843 | 9,837 | 10,736 | 11,363 | 11,880 | 12,407 | 13,218 | 13,944 | 15,118 | 16,015 | 16,733 |
| Stockholders' equity | 8,001 | 8,846 | 9,932 | 11,310 | 12,166 | 12,803 | 13,286 | 13,816 | 14,628 | 15,362 | 16,441 | 17,238 | 18,108 |