- JP-listed companies
- Income statement
【JP:7358】Income statement
Market cap
¥14.7B
P/E ratio
11.7x
Popins provides comprehensive family support services including in-home childcare with 24/7 nanny services, childcare facilities, and professional training for working families.
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 833 | 17,127 | 21,548 | 23,045 | 24,749 | 26,258 | 28,893 | 31,690 | 34,409 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | 13,014 | 16,654 | 17,991 | 19,404 | 20,656 | 22,957 | 25,106 | 26,921 |
| Gross profit | - | 4,113 | 4,894 | 5,054 | 5,344 | 5,601 | 5,935 | 6,583 | 7,488 |
| Gross margin (%) | - | ||||||||
| Operating margin (%) | - | ||||||||
| Operating expenses | - | 3,061 | 3,492 | 3,587 | 3,825 | 4,295 | 4,773 | 5,009 | 5,647 |
| Operating income | - | 1,051 | 1,401 | 1,466 | 1,519 | 1,305 | 1,162 | 1,574 | 1,840 |
| Income before tax | 325 | 998 | 1,360 | 1,569 | 1,611 | 1,357 | 1,301 | 1,594 | 1,812 |
| Pretax margin (%) | 39 | 5.8 | 6.3 | 6.8 | 6.5 | 5.2 | 4.5 | 5 | 5.3 |
| Provision for income taxes | - | 204 | 457 | 518 | 490 | 373 | 398 | 445 | 617 |
| Effective tax rate (%) | - | ||||||||
| Net income | 219 | 222 | 900 | 1,051 | 966 | 824 | 677 | 776 | 586 |
| Net income margin (%) | |||||||||
| Earnings per share | 20,668.09 | 27 | 110.32 | 127.54 | 99.7 | 85.05 | 69.85 | 79.79 | 117.12 |
| Diluted EPS | - | - | - | 123.65 | 97.18 | 83.15 | 68.59 | 78.63 | - |
| Dividend payout ratio (%) | - | - | - | - | |||||
| Dividend per share | - | - | 30 | 35 | 40 | 40 | 40 | 40 | 45 |
| EBITDA | - | ||||||||
| EBITDA margin (%) | - |