- JP-listed companies
- Income statement
(7095) Income statement
Market cap
¥15.2B
P/E ratio
6.8x
Macbee Planet provides data analytics platforms and marketing tools to help businesses acquire customers and boost sales online using performance-based LTV marketing strategies.
| 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2026/04 | |
| Revenue | 6 | 720 | 3,362 | 4,685 | 6,466 | 9,779 | 14,425 | 19,589 | 39,405 | 51,675 | 50,579 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 3,960 | 5,292 | 8,181 | 11,775 | 15,521 | 31,452 | 42,438 | 41,937 |
| Gross profit | - | - | - | 725 | 1,174 | 1,598 | 2,650 | 4,068 | 7,953 | 9,236 | 8,642 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 527 | 799 | 812 | 1,412 | 1,905 | 4,282 | 4,041 | 4,991 |
| Operating income | - | - | - | 199 | 374 | 786 | 1,238 | 2,163 | 3,670 | 5,171 | 3,390 |
| Income before tax | 0 | 104 | 109 | 196 | 364 | 786 | 1,234 | 2,108 | 3,668 | 5,072 | 3,330 |
| Pretax margin (%) | 0.5 | 14.4 | 3.2 | 4.2 | 5.6 | 8 | 8.6 | 10.8 | 9.3 | 9.8 | 6.6 |
| Provision for income taxes | - | - | - | 56 | 100 | 235 | 456 | 610 | 1,344 | 1,626 | 1,263 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 0 | 68 | 80 | 139 | 264 | 547 | 760 | 1,567 | 2,285 | 3,443 | 3,280 |
| Earnings per share | 37.17 | 77,517.65 | 30.12 | 52.82 | 98.7 | 173.2 | 235.76 | 482.18 | 158.77 | 243.41 | 236.22 |
| Diluted EPS | - | - | - | - | 89.85 | 162.56 | 225.64 | 464.32 | 155.63 | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 56 | 36 | 55 |