- JP-listed companies
- Income statement
【JP:7095】Income statement
Market cap
¥21.5B
P/E ratio
8.1x
| 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | |
| Revenue | 6 | 720 | 3,362 | 4,685 | 6,466 | 9,779 | 14,425 | 19,589 | 39,405 | 51,675 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 3,960 | 5,292 | 8,181 | 11,775 | 15,521 | 31,452 | 42,438 |
| Gross profit | - | - | - | 725 | 1,174 | 1,598 | 2,650 | 4,068 | 7,953 | 9,236 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 527 | 799 | 812 | 1,412 | 1,905 | 4,282 | 4,041 |
| Operating income | - | - | - | 199 | 374 | 785 | 1,237 | 2,162 | 3,670 | 2,169 |
| Income before tax | 0 | 104 | 109 | 196 | 364 | 785 | 1,233 | 2,108 | 3,668 | 2,133 |
| Pretax margin (%) | 0.5 | 14.4 | 3.2 | 4.2 | 5.6 | 8 | 8.5 | 10.8 | 9.3 | 4.1 |
| Provision for income taxes | - | - | - | 56 | 100 | 235 | 456 | 610 | 1,344 | 1,626 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 0 | 68 | 80 | 139 | 264 | 547 | 773 | 1,567 | 1,227 | 1,935 |
| Net income margin (%) | ||||||||||
| Earnings per share | 37.17 | 77,517.65 | 30.12 | 52.82 | 98.7 | 173.2 | 239.8 | 482.18 | 158.77 | 136.82 |
| Diluted EPS | 37.17 | 77,517.65 | 30.12 | 52.82 | 89.85 | 162.56 | 225.64 | 464.32 | 155.63 | 136.82 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 56 | 36 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |