- JP-listed companies
- Income statement
【JP:7066】Income statement
Market cap
¥4.4B
P/E ratio
19.6x
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 384 | 1,453 | 1,874 | 1,995 | 2,772 | 3,484 | 3,130 | 3,793 | 5,627 | 6,208 | 6,103 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,102 | 1,821 | 2,615 | 2,212 | 2,798 | 4,082 | 4,567 | 4,365 |
| Gross profit | - | - | - | 893 | 952 | 870 | 918 | 996 | 1,545 | 1,642 | 1,739 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 486 | 444 | 538 | 817 | 920 | 1,119 | 1,162 | 1,180 |
| Operating income | - | - | - | 407 | 508 | 331 | 101 | 76 | 426 | 480 | 559 |
| Income before tax | 52 | 184 | 303 | 414 | 488 | 377 | 137 | 84 | 407 | 452 | 497 |
| Pretax margin (%) | 13.5 | 12.6 | 16.2 | 20.8 | 17.6 | 10.8 | 4.4 | 2.2 | 7.2 | 7.3 | 8.1 |
| Provision for income taxes | - | - | - | 147 | 191 | 131 | 83 | -20 | -108 | 8 | 93 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 29 | 129 | 203 | 266 | 318 | 239 | 52 | 68 | 319 | 585 | 432 |
| Net income margin (%) | |||||||||||
| Earnings per share | 648.52 | 2,589.61 | 109.89 | 140.59 | 156.99 | 107.1 | 11.48 | 14.56 | 34.75 | 61.22 | 47.08 |
| Diluted EPS | 648.52 | 2,589.61 | 109.89 | 140.59 | 142.3 | 99.52 | 10.79 | 14.56 | 33.02 | 57.69 | 44.91 |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | 30 | 4.29 | 2.72 | 8.34 | 15.92 | 16 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |