Rankings Pricing

GLORY LTD.【JP:6457】Income statement

Market cap

¥242.5B

P/E ratio

19.7x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	146,937	190,938	218,632	222,356	226,952	222,581	227,361	235,762	224,170	217,423	226,562	255,857	372,478	369,017
Cost of revenue	-	-	-	134,757	137,357	135,907	140,174	147,274	137,109	131,962	136,800	164,630	209,892	212,834
Gross profit	-	-	-	87,598	89,595	86,673	87,186	88,488	87,061	85,460	89,762	91,226	162,585	156,182
Gross margin (%)	-	-	-
Operating income	-	-	-	18,693	20,552	20,365	19,615	20,576	17,927	14,201	10,297	522	51,276	35,173
Operating expenses	-	-	-	68,905	69,042	66,307	67,570	67,912	69,134	71,259	79,464	90,704	111,308	121,008
Income before tax	11,908	13,695	19,764	22,211	17,583	17,205	17,553	20,575	15,657	14,115	10,507	-2,720	48,438	28,414
Provision for income taxes	-	-	-	8,340	7,670	5,736	6,267	7,007	5,501	6,109	6,239	2,087	16,545	11,406
Net income	5,838	7,435	14,641	13,835	10,096	11,424	11,271	13,554	9,990	6,856	7,544	-8,748	30,268	16,441
Earnings per share	95.09	104.64	151.31	196.19	134.38	160.35	155.96	198.71	148.31	100	107.65	-167.02	533.62	287.75
Dividend per share	42	44	49	54	56	60	82	64	66	66	68	68	106	108

Raw aggregated data