- JP-listed companies
- GLORY LTD.
- Balance sheet
GLORY LTD.【JP:6457】Balance sheet
Market cap
¥242.5B
P/E ratio
19.7x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 62,022 | 68,053 | 74,292 | 61,154 | 60,328 | 71,532 | 67,005 | 52,316 | 36,753 | 35,224 | 51,580 |
| Marketable securities, current | - | 4,754 | 500 | 3,000 | 2,000 | 15,556 | 2,051 | 50 | 50 | 833 | - | - |
| Accounts receivable, net | - | 55,648 | 50,671 | 47,137 | 54,275 | 57,170 | 49,603 | 55,660 | 52,420 | 59,787 | 86,206 | 66,492 |
| Inventories | - | 25,683 | 25,380 | 26,098 | 31,719 | 28,606 | 31,053 | 33,176 | 38,511 | 53,175 | 59,355 | 46,039 |
| Total current assets | - | 174,654 | 171,811 | 180,597 | 180,037 | 188,143 | 181,408 | 180,595 | 189,753 | 203,477 | 243,447 | 224,625 |
| Property, plant and equipment, net | - | 35,509 | 35,832 | 35,657 | 34,509 | 34,829 | 38,503 | 39,183 | 40,485 | 42,517 | 46,182 | 46,062 |
| Marketable securities, non-current | - | 11,052 | 8,765 | 10,010 | 10,480 | 12,302 | 8,352 | 11,228 | 14,871 | 14,553 | 14,570 | 11,011 |
| Total non-current assets | - | 171,958 | 149,860 | 132,223 | 122,915 | 130,084 | 127,354 | 150,618 | 173,032 | 177,795 | 223,625 | 217,030 |
| Total assets | - | 346,613 | 321,672 | 312,821 | 302,953 | 318,228 | 308,763 | 331,214 | 362,786 | 381,273 | 467,072 | 441,655 |
| Accounts payable | - | 21,366 | 18,971 | 18,484 | 11,587 | 11,014 | 11,346 | 10,506 | 14,656 | 18,197 | 17,678 | 14,018 |
| Short-term debt | - | 19,527 | 16,885 | 25,602 | 21,745 | 23,369 | 24,931 | 15,656 | 16,743 | 45,623 | 38,286 | 15,117 |
| Long-term debt, current | - | 9,918 | 9,424 | 8,843 | 9,006 | 4,476 | 20 | 3,130 | 2,585 | 1,481 | 5,672 | 4,617 |
| Total current liabilities | - | 91,374 | 81,619 | 92,443 | 91,620 | 90,467 | 85,623 | 87,588 | 99,898 | 139,501 | 161,083 | 111,698 |
| Long-term debt, non-current | - | 32,835 | 22,629 | 13,271 | 4,508 | - | 46 | 3,939 | 11,187 | 12,055 | 37,040 | 35,307 |
| Total non-current liabilities | - | 50,694 | 41,766 | 28,933 | 19,167 | 34,503 | 35,996 | 46,478 | 54,325 | 45,787 | 77,243 | 93,890 |
| Total liabilities | - | 142,069 | 123,385 | 121,377 | 110,787 | 124,971 | 121,620 | 134,067 | 154,223 | 185,288 | 238,326 | 205,588 |
| Common stock and paid-in capital | - | 33,521 | 33,844 | 33,866 | 33,883 | 33,830 | 28,853 | 25,186 | 25,178 | 25,178 | 33,521 | 13,042 |
| Retained earnings | - | 145,165 | 151,653 | 158,504 | 165,380 | 172,219 | 163,070 | 165,225 | 166,665 | 141,522 | 167,088 | 175,283 |
| Stockholders' equity | 190,804 | 204,544 | 198,287 | 191,443 | 192,165 | 193,257 | 187,143 | 197,147 | 208,563 | 195,984 | 228,746 | 236,067 |