Explore Watchlists Pricing

GLORY LTD. (6457) Income statement

Market cap

¥243.7B

P/E ratio

11.2x

Glory Corporation makes currency handling machines and self-service equipment for banks, retailers, and gaming companies worldwide, plus provides electronic payment and biometric authentication services.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	146,937	190,938	218,632	222,356	226,952	222,581	227,361	235,762	224,170	217,423	226,562	255,857	372,478	369,017	340,111
Revenue growth (%)	-
Cost of revenue	-	-	-	134,757	137,357	135,907	140,174	147,274	137,109	131,962	136,800	164,630	209,892	212,834	184,524
Gross profit	-	-	-	87,598	89,595	86,673	87,186	88,488	87,061	85,460	89,762	91,226	162,585	156,182	155,058
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	68,905	69,042	66,307	67,570	67,912	69,134	71,259	79,464	90,704	111,308	121,008	125,735
Operating income	-	-	-	18,693	20,552	20,365	19,615	20,576	17,927	14,201	10,297	522	51,276	35,173	29,752
Income before tax	11,908	13,695	19,764	22,211	17,583	17,205	17,553	20,575	15,657	14,115	10,507	-2,720	48,438	28,414	24,657
Pretax margin (%)	8.1	7.2	9	10	7.7	7.7	7.7	8.7	7	6.5	4.6	-1.1	13	7.7	7.2
Provision for income taxes	-	-	-	8,340	7,670	5,736	6,267	7,007	5,501	6,109	6,239	2,087	16,545	11,406	9,056
Effective tax rate (%)	-	-	-
Net income	5,838	7,435	14,641	13,835	10,096	11,424	11,271	13,554	9,990	6,856	7,544	-8,748	30,268	16,441	15,388
Earnings per share	95.09	104.64	151.31	196.19	134.38	160.35	155.96	198.71	148.31	100	107.65	-167.02	533.62	287.75	284.71
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-	-	-	431.56	275.68
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	66	66	68	68	106	108	112