Rankings Pricing

SERAKU.,Co.Ltd.JP:6199

Market cap

¥20.3B

P/E ratio

10.5x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	2,093	3,022	3,877	5,340	6,318	7,500	9,017	11,410	13,772	15,263	17,859	20,859	22,222	24,776
Cost of revenue	-	-	-	4,257	4,931	5,855	7,009	8,792	10,487	11,596	13,955	15,680	16,522	18,320
Gross profit	-	-	-	1,083	1,387	1,646	2,008	2,618	3,285	3,667	3,905	5,179	5,700	6,456
Gross margin (%)	-	-	-
Operating income	-	-	-	310	536	533	544	728	1,134	1,356	887	1,945	2,274	2,551
Operating expenses	-	-	-	773	851	1,113	1,464	1,890	2,151	2,311	3,018	3,234	3,426	3,906
Income before tax	82	147	253	321	532	543	526	737	1,165	1,837	1,434	2,157	2,318	2,599
Provision for income taxes	-	-	-	102	211	181	176	258	409	580	457	675	742	891
Net income	51	78	146	213	315	360	312	441	654	1,241	966	1,472	1,576	1,710
Earnings per share	39,651.86	60,575.6	58.42	87.08	107.55	26.47	22.67	32.03	47.5	89.82	69.36	105.35	114.24	127.16
Diluted EPS	-	-	-	-	105.07	26.14	22.62	32	47.47	89.06	69	105.12	114.09	126.89
Dividend payout ratio (%)	-	-	-	-	-	-	-
Dividend per share	4,200	6,400	680	680	9.3	2.5	2.7	3.2	4.6	5.6	8.6	10.4	13	13.2

Raw aggregated data