- JP-listed companies
- VECTOR INC.
- Income statement
VECTOR INC. (6058) Income statement
Market cap
¥61.2B
P/E ratio
12.2x
Vector Inc. operates five business segments including PR TIMES press release distribution, direct marketing, and HR consulting to provide comprehensive corporate communication support. The company serves businesses with strategic PR, IoT signage, health products, and investment services while pursuing global expansion.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 3,816 | 5,107 | 6,461 | 8,319 | 9,686 | 13,285 | 20,090 | 30,141 | 37,540 | 37,274 | 47,351 | 55,225 | 59,212 | 59,254 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 3,666 | 3,810 | 5,433 | 7,453 | 11,167 | 13,675 | 12,825 | 17,681 | 20,078 | 21,541 | 19,946 |
| Gross profit | - | - | - | 4,653 | 5,876 | 7,852 | 12,637 | 18,975 | 23,865 | 24,449 | 29,669 | 35,146 | 37,671 | 39,308 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 3,399 | 4,258 | 5,646 | 9,610 | 16,117 | 20,540 | 22,134 | 24,420 | 28,870 | 30,731 | 31,279 |
| Operating income | - | - | - | 1,254 | 1,618 | 2,207 | 3,027 | 2,857 | 3,324 | 2,315 | 5,248 | 6,276 | 6,939 | 8,029 |
| Income before tax | 487 | 707 | 910 | 1,187 | 1,507 | 2,192 | 2,951 | 3,020 | 3,755 | 2,798 | 5,201 | 6,623 | 6,871 | 7,655 |
| Pretax margin (%) | 12.8 | 13.8 | 14.1 | 14.3 | 15.6 | 16.5 | 14.7 | 10 | 10 | 7.5 | 11 | 12 | 11.6 | 12.9 |
| Provision for income taxes | - | - | - | 477 | 607 | 692 | 1,175 | 1,530 | 2,028 | 1,602 | 1,914 | 2,121 | 2,816 | 2,490 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 311 | 369 | 511 | 659 | 842 | 1,358 | 1,703 | 326 | 44 | 1,154 | 3,202 | 3,590 | 5,530 | 4,800 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 84.54 | 29.52 | 39.44 | 48.14 | 56.69 | 28.21 | 31.29 | 0.63 | -6.65 | 10.21 | 43.46 | 66.54 | 98.12 | 89.43 |
| Diluted EPS | - | 28.2 | 38.26 | 47.84 | 56.09 | 27.35 | 31.06 | 0.61 | - | - | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | 2 | 13 | 19 | 29 | 32 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |